[ENGTEX] YoY Quarter Result on 31-Dec-2018 [#4]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -333.73%
YoY- -157.6%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 367,538 318,468 290,567 308,496 309,727 264,050 292,341 3.88%
PBT 31,210 16,563 2,962 -5,204 21,689 22,071 6,283 30.59%
Tax -4,882 -4,983 -6,355 -1,962 -9,070 -9,253 -4,859 0.07%
NP 26,328 11,580 -3,393 -7,166 12,619 12,818 1,424 62.53%
-
NP to SH 25,024 10,911 -3,097 -6,991 12,138 12,298 990 71.22%
-
Tax Rate 15.64% 30.09% 214.55% - 41.82% 41.92% 77.34% -
Total Cost 341,210 306,888 293,960 315,662 297,108 251,232 290,917 2.69%
-
Net Worth 775,882 698,606 692,485 694,196 665,860 546,993 482,999 8.21%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div 4,358 3,274 2,717 3,295 3,180 2,330 2,249 11.64%
Div Payout % 17.42% 30.01% 0.00% 0.00% 26.21% 18.95% 227.27% -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 775,882 698,606 692,485 694,196 665,860 546,993 482,999 8.21%
NOSH 443,319 443,319 443,319 443,319 443,319 310,791 299,999 6.71%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 7.16% 3.64% -1.17% -2.32% 4.07% 4.85% 0.49% -
ROE 3.23% 1.56% -0.45% -1.01% 1.82% 2.25% 0.20% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 84.32 72.94 66.30 70.21 73.03 84.96 97.45 -2.38%
EPS 5.74 2.50 -0.71 -1.59 2.86 3.96 0.33 60.89%
DPS 1.00 0.75 0.62 0.75 0.75 0.75 0.75 4.90%
NAPS 1.78 1.60 1.58 1.58 1.57 1.76 1.61 1.68%
Adjusted Per Share Value based on latest NOSH - 443,319
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 82.91 71.84 65.54 69.59 69.87 59.56 65.94 3.88%
EPS 5.64 2.46 -0.70 -1.58 2.74 2.77 0.22 71.63%
DPS 0.98 0.74 0.61 0.74 0.72 0.53 0.51 11.48%
NAPS 1.7502 1.5759 1.562 1.5659 1.502 1.2339 1.0895 8.21%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.585 0.72 0.75 0.825 1.10 1.21 1.27 -
P/RPS 0.69 0.99 1.13 1.17 1.51 1.42 1.30 -10.01%
P/EPS 10.19 28.81 -106.14 -51.85 38.44 30.58 384.85 -45.37%
EY 9.81 3.47 -0.94 -1.93 2.60 3.27 0.26 83.03%
DY 1.71 1.04 0.83 0.91 0.68 0.62 0.59 19.38%
P/NAPS 0.33 0.45 0.47 0.52 0.70 0.69 0.79 -13.52%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 24/02/22 25/02/21 27/02/20 27/02/19 27/02/18 23/02/17 25/02/16 -
Price 0.66 0.74 0.745 0.825 1.11 1.26 1.23 -
P/RPS 0.78 1.01 1.12 1.17 1.52 1.48 1.26 -7.67%
P/EPS 11.50 29.61 -105.43 -51.85 38.78 31.84 372.73 -43.96%
EY 8.70 3.38 -0.95 -1.93 2.58 3.14 0.27 78.29%
DY 1.52 1.01 0.83 0.91 0.68 0.60 0.61 16.41%
P/NAPS 0.37 0.46 0.47 0.52 0.71 0.72 0.76 -11.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment