[PRTASCO] YoY TTM Result on 30-Jun-2021 [#2]

Stock
[PRTASCO] PROTASCO BHD
Announcement Date
27-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 36.77%
YoY- -528.96%
Quarter Report
Latest QR
Upcoming QR
PRTASCO's Result
PRTASCO's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 1,152,297 889,225 1,099,985 1,093,451 775,792 847,593 1,014,503 2.14%
PBT 36,944 -16,775 38,672 21,386 25,687 -13,902 56,423 -6.80%
Tax -13,674 -8,742 -17,657 -17,339 -13,005 -15,352 -21,669 -7.37%
NP 23,270 -25,517 21,015 4,047 12,682 -29,254 34,754 -6.46%
-
NP to SH 9,308 -29,575 657 -14,007 -2,227 -41,460 15,865 -8.49%
-
Tax Rate 37.01% - 45.66% 81.08% 50.63% - 38.40% -
Total Cost 1,129,027 914,742 1,078,970 1,089,404 763,110 876,847 979,749 2.38%
-
Net Worth 288,703 278,731 306,961 311,155 325,689 333,799 371,478 -4.11%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - 2,929 18,250 25,452 -
Div Payout % - - - - 0.00% 0.00% 160.43% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 288,703 278,731 306,961 311,155 325,689 333,799 371,478 -4.11%
NOSH 495,392 495,392 495,392 495,392 495,392 495,392 495,392 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 2.02% -2.87% 1.91% 0.37% 1.63% -3.45% 3.43% -
ROE 3.22% -10.61% 0.21% -4.50% -0.68% -12.42% 4.27% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 239.20 184.59 228.34 226.98 160.62 173.38 204.99 2.60%
EPS 1.93 -6.14 0.14 -2.91 -0.46 -8.48 3.21 -8.12%
DPS 0.00 0.00 0.00 0.00 0.60 3.70 5.14 -
NAPS 0.5993 0.5786 0.6372 0.6459 0.6743 0.6828 0.7506 -3.67%
Adjusted Per Share Value based on latest NOSH - 495,392
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 232.60 179.50 222.04 220.72 156.60 171.10 204.79 2.14%
EPS 1.88 -5.97 0.13 -2.83 -0.45 -8.37 3.20 -8.47%
DPS 0.00 0.00 0.00 0.00 0.59 3.68 5.14 -
NAPS 0.5828 0.5626 0.6196 0.6281 0.6574 0.6738 0.7499 -4.11%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.335 0.16 0.18 0.23 0.245 0.26 0.465 -
P/RPS 0.14 0.09 0.08 0.10 0.15 0.15 0.23 -7.93%
P/EPS 17.34 -2.61 131.98 -7.91 -53.14 -3.07 14.51 3.01%
EY 5.77 -38.37 0.76 -12.64 -1.88 -32.62 6.89 -2.91%
DY 0.00 0.00 0.00 0.00 2.45 14.23 11.06 -
P/NAPS 0.56 0.28 0.28 0.36 0.36 0.38 0.62 -1.68%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 29/08/23 25/08/22 27/09/21 26/08/20 28/08/19 28/08/18 -
Price 0.28 0.18 0.185 0.235 0.22 0.26 0.50 -
P/RPS 0.12 0.10 0.08 0.10 0.14 0.15 0.24 -10.90%
P/EPS 14.49 -2.93 135.65 -8.08 -47.71 -3.07 15.60 -1.22%
EY 6.90 -34.11 0.74 -12.37 -2.10 -32.62 6.41 1.23%
DY 0.00 0.00 0.00 0.00 2.73 14.23 10.29 -
P/NAPS 0.47 0.31 0.29 0.36 0.33 0.38 0.67 -5.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment