[HIAPTEK] YoY TTM Result on 30-Apr-2017 [#3]

Stock
[HIAPTEK] HIAP TECK VENTURE BHD
Announcement Date
29-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
30-Apr-2017 [#3]
Profit Trend
QoQ- 99.74%
YoY- 136.21%
Quarter Report
Latest QR
Upcoming QR
HIAPTEK's Result
HIAPTEK's Financial Summary
View:
Show?
TTM Result
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Revenue 1,032,533 1,202,051 1,030,819 1,105,918 1,191,522 1,227,788 1,100,257 -1.05%
PBT 32,069 -9,937 -77,655 82,393 -107,064 7,080 56,633 -9.03%
Tax -7,898 -15,465 -12,740 -39,989 -11,176 -4,859 -9,351 -2.77%
NP 24,171 -25,402 -90,395 42,404 -118,240 2,221 47,282 -10.57%
-
NP to SH 23,559 -24,236 -89,946 42,765 -118,095 2,225 47,282 -10.95%
-
Tax Rate 24.63% - - 48.53% - 68.63% 16.51% -
Total Cost 1,008,362 1,227,453 1,121,214 1,063,514 1,309,762 1,225,567 1,052,975 -0.71%
-
Net Worth 843,385 829,426 850,270 940,287 817,271 937,923 938,098 -1.75%
Dividend
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Div 6,679 6,657 - 3,872 2,138 4,260 4,240 7.86%
Div Payout % 28.35% 0.00% - 9.06% 0.00% 191.48% 8.97% -
Equity
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Net Worth 843,385 829,426 850,270 940,287 817,271 937,923 938,098 -1.75%
NOSH 1,344,198 1,344,198 1,335,680 1,288,064 710,671 710,547 710,680 11.19%
Ratio Analysis
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
NP Margin 2.34% -2.11% -8.77% 3.83% -9.92% 0.18% 4.30% -
ROE 2.79% -2.92% -10.58% 4.55% -14.45% 0.24% 5.04% -
Per Share
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 77.13 89.85 77.59 85.86 167.66 172.79 154.82 -10.95%
EPS 1.76 -1.81 -6.77 3.32 -16.62 0.31 6.65 -19.85%
DPS 0.50 0.50 0.00 0.30 0.30 0.60 0.60 -2.99%
NAPS 0.63 0.62 0.64 0.73 1.15 1.32 1.32 -11.58%
Adjusted Per Share Value based on latest NOSH - 1,288,064
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 59.35 69.10 59.26 63.57 68.49 70.58 63.25 -1.05%
EPS 1.35 -1.39 -5.17 2.46 -6.79 0.13 2.72 -11.01%
DPS 0.38 0.38 0.00 0.22 0.12 0.24 0.24 7.95%
NAPS 0.4848 0.4768 0.4888 0.5405 0.4698 0.5392 0.5393 -1.75%
Price Multiplier on Financial Quarter End Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 -
Price 0.165 0.275 0.38 0.315 0.505 0.515 0.79 -
P/RPS 0.21 0.31 0.49 0.37 0.30 0.30 0.51 -13.73%
P/EPS 9.38 -15.18 -5.61 9.49 -3.04 164.46 11.87 -3.84%
EY 10.67 -6.59 -17.82 10.54 -32.91 0.61 8.42 4.02%
DY 3.03 1.81 0.00 0.95 0.59 1.17 0.76 25.89%
P/NAPS 0.26 0.44 0.59 0.43 0.44 0.39 0.60 -12.99%
Price Multiplier on Announcement Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 25/06/20 27/06/19 25/06/18 29/06/17 29/06/16 29/06/15 30/06/14 -
Price 0.16 0.225 0.36 0.365 0.205 0.415 0.72 -
P/RPS 0.21 0.25 0.46 0.43 0.12 0.24 0.47 -12.55%
P/EPS 9.09 -12.42 -5.32 10.99 -1.23 132.53 10.82 -2.85%
EY 11.00 -8.05 -18.81 9.10 -81.06 0.75 9.24 2.94%
DY 3.13 2.21 0.00 0.82 1.46 1.45 0.83 24.73%
P/NAPS 0.25 0.36 0.56 0.50 0.18 0.31 0.55 -12.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment