[HIAPTEK] YoY TTM Result on 30-Apr-2018 [#3]

Stock
[HIAPTEK] HIAP TECK VENTURE BHD
Announcement Date
25-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
30-Apr-2018 [#3]
Profit Trend
QoQ- -51.59%
YoY- -310.33%
Quarter Report
Latest QR
Upcoming QR
HIAPTEK's Result
HIAPTEK's Financial Summary
View:
Show?
TTM Result
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Revenue 1,127,324 1,032,533 1,202,051 1,030,819 1,105,918 1,191,522 1,227,788 -1.41%
PBT 138,813 32,069 -9,937 -77,655 82,393 -107,064 7,080 64.13%
Tax -25,403 -7,898 -15,465 -12,740 -39,989 -11,176 -4,859 31.70%
NP 113,410 24,171 -25,402 -90,395 42,404 -118,240 2,221 92.49%
-
NP to SH 113,235 23,559 -24,236 -89,946 42,765 -118,095 2,225 92.38%
-
Tax Rate 18.30% 24.63% - - 48.53% - 68.63% -
Total Cost 1,013,914 1,008,362 1,227,453 1,121,214 1,063,514 1,309,762 1,225,567 -3.10%
-
Net Worth 950,305 843,385 829,426 850,270 940,287 817,271 937,923 0.21%
Dividend
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Div 4,038 6,679 6,657 - 3,872 2,138 4,260 -0.88%
Div Payout % 3.57% 28.35% 0.00% - 9.06% 0.00% 191.48% -
Equity
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Net Worth 950,305 843,385 829,426 850,270 940,287 817,271 937,923 0.21%
NOSH 1,403,175 1,344,198 1,344,198 1,335,680 1,288,064 710,671 710,547 11.99%
Ratio Analysis
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
NP Margin 10.06% 2.34% -2.11% -8.77% 3.83% -9.92% 0.18% -
ROE 11.92% 2.79% -2.92% -10.58% 4.55% -14.45% 0.24% -
Per Share
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 81.85 77.13 89.85 77.59 85.86 167.66 172.79 -11.69%
EPS 8.22 1.76 -1.81 -6.77 3.32 -16.62 0.31 72.59%
DPS 0.29 0.50 0.50 0.00 0.30 0.30 0.60 -11.40%
NAPS 0.69 0.63 0.62 0.64 0.73 1.15 1.32 -10.23%
Adjusted Per Share Value based on latest NOSH - 1,335,680
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 64.80 59.35 69.10 59.26 63.57 68.49 70.58 -1.41%
EPS 6.51 1.35 -1.39 -5.17 2.46 -6.79 0.13 91.87%
DPS 0.23 0.38 0.38 0.00 0.22 0.12 0.24 -0.70%
NAPS 0.5463 0.4848 0.4768 0.4888 0.5405 0.4698 0.5392 0.21%
Price Multiplier on Financial Quarter End Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 -
Price 0.635 0.165 0.275 0.38 0.315 0.505 0.515 -
P/RPS 0.78 0.21 0.31 0.49 0.37 0.30 0.30 17.24%
P/EPS 7.72 9.38 -15.18 -5.61 9.49 -3.04 164.46 -39.91%
EY 12.95 10.67 -6.59 -17.82 10.54 -32.91 0.61 66.32%
DY 0.46 3.03 1.81 0.00 0.95 0.59 1.17 -14.39%
P/NAPS 0.92 0.26 0.44 0.59 0.43 0.44 0.39 15.36%
Price Multiplier on Announcement Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 29/06/21 25/06/20 27/06/19 25/06/18 29/06/17 29/06/16 29/06/15 -
Price 0.565 0.16 0.225 0.36 0.365 0.205 0.415 -
P/RPS 0.69 0.21 0.25 0.46 0.43 0.12 0.24 19.22%
P/EPS 6.87 9.09 -12.42 -5.32 10.99 -1.23 132.53 -38.91%
EY 14.55 11.00 -8.05 -18.81 9.10 -81.06 0.75 63.84%
DY 0.52 3.13 2.21 0.00 0.82 1.46 1.45 -15.69%
P/NAPS 0.82 0.25 0.36 0.56 0.50 0.18 0.31 17.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment