[HIAPTEK] YoY TTM Result on 31-Jan-2019 [#2]

Stock
[HIAPTEK] HIAP TECK VENTURE BHD
Announcement Date
27-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Jan-2019 [#2]
Profit Trend
QoQ- -161.74%
YoY- 76.87%
Quarter Report
Latest QR
Upcoming QR
HIAPTEK's Result
HIAPTEK's Financial Summary
View:
Show?
TTM Result
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Revenue 1,234,304 962,271 1,164,620 1,146,941 1,086,377 1,093,846 1,241,514 -0.09%
PBT 271,171 63,878 20,115 1,498 -40,634 53,206 -124,434 -
Tax -45,452 -11,335 -10,341 -16,339 -18,984 -32,218 -9,519 29.73%
NP 225,719 52,543 9,774 -14,841 -59,618 20,988 -133,953 -
-
NP to SH 225,736 52,228 9,462 -13,722 -59,337 21,410 -133,871 -
-
Tax Rate 16.76% 17.74% 51.41% 1,090.72% - 60.55% - -
Total Cost 1,008,585 909,728 1,154,846 1,161,782 1,145,995 1,072,858 1,375,467 -5.03%
-
Net Worth 1,213,341 882,814 843,385 975,134 854,899 923,946 812,428 6.90%
Dividend
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Div 14,185 4,038 6,679 6,657 - 3,872 2,138 37.03%
Div Payout % 6.28% 7.73% 70.60% 0.00% - 18.09% 0.00% -
Equity
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Net Worth 1,213,341 882,814 843,385 975,134 854,899 923,946 812,428 6.90%
NOSH 1,738,930 1,397,824 1,344,198 1,344,198 1,329,668 1,301,333 712,656 16.01%
Ratio Analysis
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
NP Margin 18.29% 5.46% 0.84% -1.29% -5.49% 1.92% -10.79% -
ROE 18.60% 5.92% 1.12% -1.41% -6.94% 2.32% -16.48% -
Per Share
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
RPS 71.21 70.85 87.00 72.92 82.60 84.06 174.21 -13.84%
EPS 13.02 3.85 0.71 -0.87 -4.51 1.65 -18.78 -
DPS 0.82 0.30 0.50 0.42 0.00 0.30 0.30 18.22%
NAPS 0.70 0.65 0.63 0.62 0.65 0.71 1.14 -7.79%
Adjusted Per Share Value based on latest NOSH - 1,344,198
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
RPS 70.95 55.32 66.95 65.93 62.45 62.88 71.37 -0.09%
EPS 12.98 3.00 0.54 -0.79 -3.41 1.23 -7.70 -
DPS 0.82 0.23 0.38 0.38 0.00 0.22 0.12 37.71%
NAPS 0.6975 0.5075 0.4848 0.5606 0.4914 0.5311 0.467 6.90%
Price Multiplier on Financial Quarter End Date
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Date 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 -
Price 0.49 0.365 0.20 0.28 0.50 0.295 0.205 -
P/RPS 0.69 0.52 0.23 0.38 0.61 0.35 0.12 33.81%
P/EPS 3.76 9.49 28.30 -32.09 -11.08 17.93 -1.09 -
EY 26.58 10.54 3.53 -3.12 -9.02 5.58 -91.63 -
DY 1.67 0.82 2.50 1.51 0.00 1.01 1.46 2.26%
P/NAPS 0.70 0.56 0.32 0.45 0.77 0.42 0.18 25.37%
Price Multiplier on Announcement Date
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Date 29/03/22 25/03/21 27/03/20 27/03/19 29/03/18 23/03/17 25/03/16 -
Price 0.45 0.47 0.12 0.285 0.42 0.375 0.305 -
P/RPS 0.63 0.66 0.14 0.39 0.51 0.45 0.18 23.19%
P/EPS 3.46 12.22 16.98 -32.67 -9.31 22.79 -1.62 -
EY 28.94 8.18 5.89 -3.06 -10.74 4.39 -61.59 -
DY 1.82 0.64 4.17 1.49 0.00 0.79 0.98 10.85%
P/NAPS 0.64 0.72 0.19 0.46 0.65 0.53 0.27 15.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment