[HIAPTEK] YoY TTM Result on 31-Oct-2019 [#1]

Stock
[HIAPTEK] HIAP TECK VENTURE BHD
Announcement Date
16-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Oct-2019 [#1]
Profit Trend
QoQ- -53.69%
YoY- -47.27%
Quarter Report
Latest QR
Upcoming QR
HIAPTEK's Result
HIAPTEK's Financial Summary
View:
Show?
TTM Result
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Revenue 1,574,480 1,257,122 874,517 1,148,054 1,197,720 1,053,024 1,099,811 6.15%
PBT 55,574 272,004 18,580 24,195 39,310 -57,155 16,559 22.34%
Tax -19,080 -44,491 -3,702 -12,528 -18,070 -28,970 -22,655 -2.82%
NP 36,494 227,513 14,878 11,667 21,240 -86,125 -6,096 -
-
NP to SH 35,786 227,549 14,519 11,719 22,226 -85,981 -5,299 -
-
Tax Rate 34.33% 16.36% 19.92% 51.78% 45.97% - 136.81% -
Total Cost 1,537,986 1,029,609 859,639 1,136,387 1,176,480 1,139,149 1,105,907 5.64%
-
Net Worth 1,219,560 1,194,467 866,783 856,772 990,862 821,458 971,685 3.85%
Dividend
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Div 17,338 14,185 4,038 6,679 6,657 - 3,872 28.36%
Div Payout % 48.45% 6.23% 27.82% 57.00% 29.95% - 0.00% -
Equity
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Net Worth 1,219,560 1,194,467 866,783 856,772 990,862 821,458 971,685 3.85%
NOSH 1,745,278 1,733,378 1,378,506 1,344,198 1,344,198 1,303,902 1,368,571 4.13%
Ratio Analysis
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
NP Margin 2.32% 18.10% 1.70% 1.02% 1.77% -8.18% -0.55% -
ROE 2.93% 19.05% 1.68% 1.37% 2.24% -10.47% -0.55% -
Per Share
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
RPS 90.37 72.62 63.56 85.76 76.15 80.76 80.36 1.97%
EPS 2.05 13.14 1.06 0.88 1.41 -6.59 -0.39 -
DPS 1.00 0.82 0.29 0.50 0.42 0.00 0.28 23.62%
NAPS 0.70 0.69 0.63 0.64 0.63 0.63 0.71 -0.23%
Adjusted Per Share Value based on latest NOSH - 1,344,198
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
RPS 90.21 72.03 50.11 65.78 68.63 60.34 63.02 6.15%
EPS 2.05 13.04 0.83 0.67 1.27 -4.93 -0.30 -
DPS 0.99 0.81 0.23 0.38 0.38 0.00 0.22 28.47%
NAPS 0.6988 0.6844 0.4966 0.4909 0.5677 0.4707 0.5568 3.85%
Price Multiplier on Financial Quarter End Date
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Date 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 31/10/17 31/10/16 -
Price 0.23 0.565 0.185 0.20 0.34 0.425 0.345 -
P/RPS 0.25 0.78 0.29 0.23 0.45 0.53 0.43 -8.63%
P/EPS 11.20 4.30 17.53 22.85 24.06 -6.45 -89.10 -
EY 8.93 23.26 5.70 4.38 4.16 -15.52 -1.12 -
DY 4.35 1.45 1.59 2.49 1.25 0.00 0.82 32.04%
P/NAPS 0.33 0.82 0.29 0.31 0.54 0.67 0.49 -6.37%
Price Multiplier on Announcement Date
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Date 15/12/22 16/12/21 16/12/20 16/12/19 14/12/18 15/12/17 15/12/16 -
Price 0.285 0.515 0.49 0.225 0.295 0.42 0.30 -
P/RPS 0.32 0.71 0.77 0.26 0.39 0.52 0.37 -2.38%
P/EPS 13.88 3.92 46.43 25.70 20.88 -6.37 -77.48 -
EY 7.21 25.52 2.15 3.89 4.79 -15.70 -1.29 -
DY 3.51 1.59 0.60 2.22 1.43 0.00 0.94 24.54%
P/NAPS 0.41 0.75 0.78 0.35 0.47 0.67 0.42 -0.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment