[PLENITU] YoY TTM Result on 30-Sep-2022 [#1]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
22-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -3.58%
YoY- 42.79%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 525,393 418,358 275,961 234,547 179,749 229,674 225,411 15.13%
PBT 82,616 84,042 37,785 37,064 26,941 53,249 64,082 4.32%
Tax -23,512 -23,891 -20,671 -23,374 -23,552 -19,004 -19,880 2.83%
NP 59,104 60,151 17,114 13,690 3,389 34,245 44,202 4.95%
-
NP to SH 60,295 64,034 24,124 16,895 7,270 35,658 44,202 5.30%
-
Tax Rate 28.46% 28.43% 54.71% 63.06% 87.42% 35.69% 31.02% -
Total Cost 466,289 358,207 258,847 220,857 176,360 195,429 181,209 17.04%
-
Net Worth 1,735,978 1,652,041 1,590,995 1,583,365 1,583,365 1,571,919 1,571,919 1.66%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 1,735,978 1,652,041 1,590,995 1,583,365 1,583,365 1,571,919 1,571,919 1.66%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 11.25% 14.38% 6.20% 5.84% 1.89% 14.91% 19.61% -
ROE 3.47% 3.88% 1.52% 1.07% 0.46% 2.27% 2.81% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 137.71 109.65 72.33 61.47 47.11 60.20 59.08 15.13%
EPS 15.80 16.78 6.32 4.43 1.91 9.35 11.59 5.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.55 4.33 4.17 4.15 4.15 4.12 4.12 1.66%
Adjusted Per Share Value based on latest NOSH - 381,533
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 137.71 109.65 72.33 61.47 47.11 60.20 59.08 15.13%
EPS 15.80 16.78 6.32 4.43 1.91 9.35 11.59 5.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.55 4.33 4.17 4.15 4.15 4.12 4.12 1.66%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 1.34 1.12 0.95 1.01 0.93 1.34 1.49 -
P/RPS 0.97 1.02 1.31 1.64 1.97 2.23 2.52 -14.69%
P/EPS 8.48 6.67 15.02 22.81 48.81 14.34 12.86 -6.69%
EY 11.79 14.99 6.66 4.38 2.05 6.97 7.78 7.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.26 0.23 0.24 0.22 0.33 0.36 -3.53%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 21/11/24 21/11/23 22/11/22 26/11/21 17/11/20 28/11/19 23/11/18 -
Price 1.27 1.12 0.905 1.04 0.90 1.31 1.50 -
P/RPS 0.92 1.02 1.25 1.69 1.91 2.18 2.54 -15.55%
P/EPS 8.04 6.67 14.31 23.49 47.23 14.02 12.95 -7.63%
EY 12.44 14.99 6.99 4.26 2.12 7.13 7.72 8.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.26 0.22 0.25 0.22 0.32 0.36 -4.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment