[PLENITU] QoQ Quarter Result on 30-Sep-2022 [#1]

Announcement Date
22-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -67.81%
YoY- -16.46%
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 131,161 86,988 77,564 65,997 90,492 57,812 61,660 65.62%
PBT 26,994 11,996 13,582 6,060 15,575 4,735 11,415 77.77%
Tax -7,049 -5,735 -3,903 -3,409 -4,993 -5,249 -7,020 0.27%
NP 19,945 6,261 9,679 2,651 10,582 -514 4,395 174.86%
-
NP to SH 22,345 7,508 9,415 4,547 14,127 336 5,114 167.99%
-
Tax Rate 26.11% 47.81% 28.74% 56.25% 32.06% 110.86% 61.50% -
Total Cost 111,216 80,727 67,885 63,346 79,910 58,326 57,265 55.85%
-
Net Worth 1,621,518 1,598,626 1,590,995 1,590,995 1,587,180 1,579,549 1,575,734 1.93%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 1,621,518 1,598,626 1,590,995 1,590,995 1,587,180 1,579,549 1,575,734 1.93%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 15.21% 7.20% 12.48% 4.02% 11.69% -0.89% 7.13% -
ROE 1.38% 0.47% 0.59% 0.29% 0.89% 0.02% 0.32% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 34.38 22.80 20.33 17.30 23.72 15.15 16.16 65.64%
EPS 5.90 2.00 2.50 1.20 3.70 0.10 1.30 174.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.25 4.19 4.17 4.17 4.16 4.14 4.13 1.93%
Adjusted Per Share Value based on latest NOSH - 381,533
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 34.38 22.80 20.33 17.30 23.72 15.15 16.16 65.64%
EPS 5.90 2.00 2.50 1.20 3.70 0.10 1.30 174.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.25 4.19 4.17 4.17 4.16 4.14 4.13 1.93%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.935 0.935 0.98 0.95 1.01 1.02 1.05 -
P/RPS 2.72 4.10 4.82 5.49 4.26 6.73 6.50 -44.14%
P/EPS 15.96 47.51 39.71 79.71 27.28 1,158.23 78.34 -65.47%
EY 6.26 2.10 2.52 1.25 3.67 0.09 1.28 188.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.24 0.23 0.24 0.25 0.25 -8.19%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 24/05/23 24/02/23 22/11/22 22/08/22 23/05/22 25/02/22 -
Price 1.01 0.95 0.94 0.905 0.965 1.01 1.04 -
P/RPS 2.94 4.17 4.62 5.23 4.07 6.67 6.44 -40.79%
P/EPS 17.25 48.28 38.09 75.94 26.06 1,146.87 77.59 -63.40%
EY 5.80 2.07 2.63 1.32 3.84 0.09 1.29 173.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.23 0.23 0.22 0.23 0.24 0.25 -2.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment