[ASTRO.] YoY TTM Result on 30-Apr-2004 [#1]

Stock
[ASTRO.] ASTRO ALL ASIA NETWORKS PLC
Announcement Date
18-Jun-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
30-Apr-2004 [#1]
Profit Trend
QoQ- 272.91%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ASTRO.'s Result
ASTRO.'s Financial Summary
View:
Show?
TTM Result
30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 2,284,237 2,062,308 1,798,514 1,499,429 15.06%
PBT 224,128 311,825 236,681 74,180 44.56%
Tax -131,214 -39,994 -63,937 -28,726 65.92%
NP 92,914 271,831 172,744 45,454 26.91%
-
NP to SH 101,890 279,424 172,744 45,454 30.87%
-
Tax Rate 58.54% 12.83% 27.01% 38.72% -
Total Cost 2,191,323 1,790,477 1,625,770 1,453,975 14.65%
-
Net Worth 1,839,142 1,886,604 1,192,287 1,053,436 20.41%
Dividend
30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Div 135,197 96,196 48,037 - -
Div Payout % 132.69% 34.43% 27.81% - -
Equity
30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 1,839,142 1,886,604 1,192,287 1,053,436 20.41%
NOSH 1,935,939 1,925,106 1,923,043 1,915,339 0.35%
Ratio Analysis
30/04/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin 4.07% 13.18% 9.60% 3.03% -
ROE 5.54% 14.81% 14.49% 4.31% -
Per Share
30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 117.99 107.13 93.52 78.29 14.65%
EPS 5.26 14.51 8.98 2.37 30.44%
DPS 7.00 5.00 2.50 0.00 -
NAPS 0.95 0.98 0.62 0.55 19.98%
Adjusted Per Share Value based on latest NOSH - 1,915,339
30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 117.94 106.48 92.86 77.42 15.06%
EPS 5.26 14.43 8.92 2.35 30.80%
DPS 6.98 4.97 2.48 0.00 -
NAPS 0.9496 0.9741 0.6156 0.5439 20.41%
Price Multiplier on Financial Quarter End Date
30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/04/07 28/04/06 29/04/05 30/04/04 -
Price 5.05 4.58 5.20 5.20 -
P/RPS 4.28 4.28 5.56 6.64 -13.61%
P/EPS 95.95 31.55 57.89 219.12 -24.06%
EY 1.04 3.17 1.73 0.46 31.24%
DY 1.39 1.09 0.48 0.00 -
P/NAPS 5.32 4.67 8.39 9.45 -17.42%
Price Multiplier on Announcement Date
30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 27/06/07 20/06/06 10/06/05 - -
Price 4.64 4.58 5.35 0.00 -
P/RPS 3.93 4.28 5.72 0.00 -
P/EPS 88.16 31.55 59.56 0.00 -
EY 1.13 3.17 1.68 0.00 -
DY 1.51 1.09 0.47 0.00 -
P/NAPS 4.88 4.67 8.63 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment