[ONEGLOVE] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 55.19%
YoY- 48.86%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 29,478 47,020 60,878 48,135 60,212 63,259 50,717 -8.63%
PBT -4,363 -10,534 3,564 -2,945 -4,683 -2,934 1,293 -
Tax -825 330 -813 269 -523 -113 -465 10.01%
NP -5,188 -10,204 2,751 -2,676 -5,206 -3,047 828 -
-
NP to SH -5,068 -10,199 2,773 -2,633 -5,149 -3,011 852 -
-
Tax Rate - - 22.81% - - - 35.96% -
Total Cost 34,666 57,224 58,127 50,811 65,418 66,306 49,889 -5.88%
-
Net Worth 59,308 64,682 68,833 71,889 74,473 78,641 83,055 -5.45%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 59,308 64,682 68,833 71,889 74,473 78,641 83,055 -5.45%
NOSH 126,000 126,829 116,666 126,122 126,226 124,827 127,777 -0.23%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -17.60% -21.70% 4.52% -5.56% -8.65% -4.82% 1.63% -
ROE -8.55% -15.77% 4.03% -3.66% -6.91% -3.83% 1.03% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 23.36 37.07 52.18 38.17 47.70 50.68 39.69 -8.44%
EPS -4.02 -8.04 2.38 -2.09 -4.08 -2.41 0.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.51 0.59 0.57 0.59 0.63 0.65 -5.25%
Adjusted Per Share Value based on latest NOSH - 126,122
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 5.40 8.62 11.16 8.82 11.03 11.59 9.29 -8.63%
EPS -0.93 -1.87 0.51 -0.48 -0.94 -0.55 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1087 0.1185 0.1261 0.1317 0.1365 0.1441 0.1522 -5.45%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.26 0.23 0.30 0.17 0.15 0.47 0.44 -
P/RPS 1.11 0.62 0.57 0.45 0.31 0.93 1.11 0.00%
P/EPS -6.47 -2.86 12.62 -8.14 -3.68 -19.48 65.99 -
EY -15.45 -34.96 7.92 -12.28 -27.19 -5.13 1.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.45 0.51 0.30 0.25 0.75 0.68 -3.47%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 26/08/11 30/08/10 27/08/09 28/08/08 28/08/07 28/08/06 -
Price 0.25 0.215 0.31 0.22 0.19 0.43 0.38 -
P/RPS 1.07 0.58 0.59 0.58 0.40 0.85 0.96 1.82%
P/EPS -6.22 -2.67 13.04 -10.54 -4.66 -17.83 56.99 -
EY -16.06 -37.40 7.67 -9.49 -21.47 -5.61 1.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.42 0.53 0.39 0.32 0.68 0.58 -1.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment