[ONEGLOVE] YoY Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 26.77%
YoY- 162.76%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 26,086 55,542 61,564 52,192 54,892 65,002 53,490 -11.27%
PBT -9,054 -678 780 5,476 -7,458 -2,870 464 -
Tax -106 622 -360 -1,446 880 664 -450 -21.39%
NP -9,160 -56 420 4,030 -6,578 -2,206 14 -
-
NP to SH -9,158 -54 422 4,082 -6,504 -2,150 12 -
-
Tax Rate - - 46.15% 26.41% - - 96.98% -
Total Cost 35,246 55,598 61,144 48,162 61,470 67,208 53,476 -6.70%
-
Net Worth 59,219 68,850 73,229 71,812 74,367 79,676 78,722 -4.62%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 59,219 68,850 73,229 71,812 74,367 79,676 78,722 -4.62%
NOSH 126,000 135,000 124,117 125,987 126,046 126,470 121,111 0.66%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -35.11% -0.10% 0.68% 7.72% -11.98% -3.39% 0.03% -
ROE -15.46% -0.08% 0.58% 5.68% -8.75% -2.70% 0.02% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 20.70 41.14 49.60 41.43 43.55 51.40 44.17 -11.85%
EPS -7.26 -0.04 0.34 3.24 -5.16 -1.70 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.51 0.59 0.57 0.59 0.63 0.65 -5.25%
Adjusted Per Share Value based on latest NOSH - 126,122
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 4.78 10.18 11.28 9.56 10.06 11.91 9.80 -11.26%
EPS -1.68 -0.01 0.08 0.75 -1.19 -0.39 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1085 0.1262 0.1342 0.1316 0.1363 0.146 0.1443 -4.63%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.26 0.23 0.30 0.17 0.15 0.47 0.44 -
P/RPS 1.26 0.56 0.60 0.41 0.34 0.91 1.00 3.92%
P/EPS -3.58 -575.00 88.24 5.25 -2.91 -27.65 4,440.74 -
EY -27.95 -0.17 1.13 19.06 -34.40 -3.62 0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.45 0.51 0.30 0.25 0.75 0.68 -3.47%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 26/08/11 30/08/10 27/08/09 28/08/08 28/08/07 28/08/06 -
Price 0.25 0.215 0.31 0.22 0.19 0.43 0.38 -
P/RPS 1.21 0.52 0.62 0.53 0.44 0.84 0.86 5.85%
P/EPS -3.44 -537.50 91.18 6.79 -3.68 -25.29 3,835.19 -
EY -29.07 -0.19 1.10 14.73 -27.16 -3.95 0.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.42 0.53 0.39 0.32 0.68 0.58 -1.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment