[MYCRON] YoY TTM Result on 30-Jun-2018 [#4]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -26.06%
YoY- -52.5%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 736,673 596,101 694,484 793,374 726,196 566,810 518,343 6.02%
PBT 68,357 -10,541 -9,693 22,541 46,371 32,401 10,510 36.58%
Tax -17,239 -16 -2,426 -6,440 -12,472 -8,223 1,173 -
NP 51,118 -10,557 -12,119 16,101 33,899 24,178 11,683 27.86%
-
NP to SH 51,118 -10,557 -12,119 16,101 33,899 24,178 11,683 27.86%
-
Tax Rate 25.22% - - 28.57% 26.90% 25.38% -11.16% -
Total Cost 685,555 606,658 706,603 777,273 692,297 542,632 506,660 5.16%
-
Net Worth 444,798 385,928 395,740 391,292 374,280 336,228 305,105 6.47%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 444,798 385,928 395,740 391,292 374,280 336,228 305,105 6.47%
NOSH 327,058 327,058 327,058 283,545 283,545 283,545 283,545 2.40%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 6.94% -1.77% -1.75% 2.03% 4.67% 4.27% 2.25% -
ROE 11.49% -2.74% -3.06% 4.11% 9.06% 7.19% 3.83% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 225.24 182.26 212.34 279.80 256.11 200.61 183.48 3.47%
EPS 15.63 -3.23 -3.71 5.68 11.96 8.56 4.14 24.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.18 1.21 1.38 1.32 1.19 1.08 3.91%
Adjusted Per Share Value based on latest NOSH - 283,545
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 223.73 181.03 210.91 240.95 220.54 172.14 157.42 6.02%
EPS 15.52 -3.21 -3.68 4.89 10.30 7.34 3.55 27.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3508 1.1721 1.2019 1.1883 1.1367 1.0211 0.9266 6.47%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.57 0.285 0.30 0.385 0.82 0.475 0.285 -
P/RPS 0.25 0.16 0.14 0.14 0.32 0.24 0.16 7.71%
P/EPS 3.65 -8.83 -8.10 6.78 6.86 5.55 6.89 -10.03%
EY 27.42 -11.33 -12.35 14.75 14.58 18.02 14.51 11.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.24 0.25 0.28 0.62 0.40 0.26 8.31%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 28/08/20 28/08/19 28/08/18 29/08/17 29/08/16 25/08/15 -
Price 0.65 0.295 0.275 0.415 0.755 0.485 0.26 -
P/RPS 0.29 0.16 0.13 0.15 0.29 0.24 0.14 12.89%
P/EPS 4.16 -9.14 -7.42 7.31 6.32 5.67 6.29 -6.65%
EY 24.05 -10.94 -13.47 13.68 15.83 17.64 15.91 7.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.25 0.23 0.30 0.57 0.41 0.24 12.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment