[KLCCP] YoY TTM Result on 31-Mar-2006 [#4]

Announcement Date
16-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- 14.89%
YoY- 51.35%
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 866,476 843,039 780,746 749,465 598,021 0 -
PBT 1,032,204 904,414 2,092,881 373,979 268,144 0 -
Tax -195,421 -191,156 -438,988 -86,967 -153,704 0 -
NP 836,783 713,258 1,653,893 287,012 114,440 0 -
-
NP to SH 535,650 441,575 982,865 173,207 114,440 0 -
-
Tax Rate 18.93% 21.14% 20.98% 23.25% 57.32% - -
Total Cost 29,693 129,781 -873,147 462,453 483,581 0 -
-
Net Worth 4,072,797 3,643,678 2,802,204 1,689,536 2,271,706 0 -
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 98,079 116,108 112,123 93,323 71,226 - -
Div Payout % 18.31% 26.29% 11.41% 53.88% 62.24% - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 4,072,797 3,643,678 2,802,204 1,689,536 2,271,706 0 -
NOSH 934,127 934,276 934,068 933,445 934,858 0 -
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 96.57% 84.61% 211.83% 38.30% 19.14% 0.00% -
ROE 13.15% 12.12% 35.07% 10.25% 5.04% 0.00% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 92.76 90.23 83.59 80.29 63.97 0.00 -
EPS 57.34 47.26 105.22 18.56 12.24 0.00 -
DPS 10.50 12.43 12.00 10.00 7.62 0.00 -
NAPS 4.36 3.90 3.00 1.81 2.43 0.00 -
Adjusted Per Share Value based on latest NOSH - 933,445
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 92.74 90.23 83.56 80.21 64.01 0.00 -
EPS 57.33 47.26 105.20 18.54 12.25 0.00 -
DPS 10.50 12.43 12.00 9.99 7.62 0.00 -
NAPS 4.3591 3.8998 2.9992 1.8083 2.4314 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 - -
Price 3.00 2.92 3.44 2.15 2.00 0.00 -
P/RPS 3.23 3.24 4.12 2.68 3.13 0.00 -
P/EPS 5.23 6.18 3.27 11.59 16.34 0.00 -
EY 19.11 16.19 30.59 8.63 6.12 0.00 -
DY 3.50 4.26 3.49 4.65 3.81 0.00 -
P/NAPS 0.69 0.75 1.15 1.19 0.82 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 12/05/09 24/06/08 23/05/07 16/06/06 21/07/05 - -
Price 3.20 2.80 3.90 2.10 2.09 0.00 -
P/RPS 3.45 3.10 4.67 2.62 3.27 0.00 -
P/EPS 5.58 5.92 3.71 11.32 17.07 0.00 -
EY 17.92 16.88 26.98 8.84 5.86 0.00 -
DY 3.28 4.44 3.08 4.76 3.65 0.00 -
P/NAPS 0.73 0.72 1.30 1.16 0.86 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment