[KLCCP] YoY Quarter Result on 31-Mar-2008 [#4]

Stock
[KLCCP] KLCC PROPERTY HOLDINGS BHD
Announcement Date
24-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 413.76%
YoY- -68.98%
Quarter Report
Latest QR
Upcoming QR
KLCCP's Result
KLCCP's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 260,774 225,593 216,840 211,037 197,018 188,893 173,360 6.22%
PBT 1,297,845 899,941 659,021 550,732 1,802,633 95,550 77,351 51.80%
Tax -326,723 -72,571 -104,214 -129,883 -361,879 -5,717 -44,257 34.43%
NP 971,122 827,370 554,807 420,849 1,440,754 89,833 33,094 64.89%
-
NP to SH 518,706 467,237 362,535 264,774 853,518 55,540 33,094 50.27%
-
Tax Rate 25.17% 8.06% 15.81% 23.58% 20.08% 5.98% 57.22% -
Total Cost -710,348 -601,777 -337,967 -209,812 -1,243,736 99,060 140,266 -
-
Net Worth 5,772,740 4,623,796 4,072,797 3,643,678 2,802,204 1,689,536 2,271,706 14.80%
Dividend
31/12/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 46,705 56,046 51,377 60,073 56,044 46,672 46,742 -0.01%
Div Payout % 9.00% 12.00% 14.17% 22.69% 6.57% 84.03% 141.24% -
Equity
31/12/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 5,772,740 4,623,796 4,072,797 3,643,678 2,802,204 1,689,536 2,271,706 14.80%
NOSH 934,100 934,100 934,127 934,276 934,068 933,445 934,858 -0.01%
Ratio Analysis
31/12/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 372.40% 366.75% 255.86% 199.42% 731.28% 47.56% 19.09% -
ROE 8.99% 10.11% 8.90% 7.27% 30.46% 3.29% 1.46% -
Per Share
31/12/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 27.92 24.15 23.21 22.59 21.09 20.24 18.54 6.24%
EPS 55.53 50.02 38.81 28.34 91.37 5.95 3.54 50.29%
DPS 5.00 6.00 5.50 6.43 6.00 5.00 5.00 0.00%
NAPS 6.18 4.95 4.36 3.90 3.00 1.81 2.43 14.81%
Adjusted Per Share Value based on latest NOSH - 934,276
31/12/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 27.91 24.15 23.21 22.59 21.09 20.22 18.55 6.23%
EPS 55.52 50.01 38.80 28.34 91.35 5.94 3.54 50.29%
DPS 5.00 6.00 5.50 6.43 6.00 5.00 5.00 0.00%
NAPS 6.1785 4.9488 4.3591 3.8998 2.9992 1.8083 2.4314 14.80%
Price Multiplier on Financial Quarter End Date
31/12/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 30/12/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 3.15 3.35 3.00 2.92 3.44 2.15 2.00 -
P/RPS 11.28 13.87 12.92 12.93 16.31 10.62 10.79 0.65%
P/EPS 5.67 6.70 7.73 10.30 3.76 36.13 56.50 -28.84%
EY 17.63 14.93 12.94 9.71 26.56 2.77 1.77 40.52%
DY 1.59 1.79 1.83 2.20 1.74 2.33 2.50 -6.47%
P/NAPS 0.51 0.68 0.69 0.75 1.15 1.19 0.82 -6.78%
Price Multiplier on Announcement Date
31/12/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 24/02/12 17/05/10 12/05/09 24/06/08 23/05/07 16/06/06 21/07/05 -
Price 3.28 3.29 3.20 2.80 3.90 2.10 2.09 -
P/RPS 11.75 13.62 13.79 12.40 18.49 10.38 11.27 0.61%
P/EPS 5.91 6.58 8.25 9.88 4.27 35.29 59.04 -28.87%
EY 16.93 15.20 12.13 10.12 23.43 2.83 1.69 40.64%
DY 1.52 1.82 1.72 2.30 1.54 2.38 2.39 -6.47%
P/NAPS 0.53 0.66 0.73 0.72 1.30 1.16 0.86 -6.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment