[LCTH] YoY TTM Result on 30-Jun-2004 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 356,013 341,806 287,493 0 -
PBT 34,943 43,885 59,566 0 -
Tax -4,461 -9,654 -7,084 0 -
NP 30,482 34,231 52,482 0 -
-
NP to SH 30,482 34,231 52,482 0 -
-
Tax Rate 12.77% 22.00% 11.89% - -
Total Cost 325,531 307,575 235,011 0 -
-
Net Worth 0 275,430 275,121 0 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 35,991 47,979 12,233 - -
Div Payout % 118.07% 140.17% 23.31% - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 0 275,430 275,121 0 -
NOSH 601,271 598,761 598,089 0 -
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 8.56% 10.01% 18.26% 0.00% -
ROE 0.00% 12.43% 19.08% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 59.21 57.09 48.07 0.00 -
EPS 5.07 5.72 8.77 0.00 -
DPS 6.00 8.00 2.05 0.00 -
NAPS 0.00 0.46 0.46 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 98.89 94.95 79.86 0.00 -
EPS 8.47 9.51 14.58 0.00 -
DPS 10.00 13.33 3.40 0.00 -
NAPS 0.00 0.7651 0.7642 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 29/06/07 30/06/06 30/06/05 - -
Price 1.09 1.03 1.84 0.00 -
P/RPS 1.84 1.80 3.83 0.00 -
P/EPS 21.50 18.02 20.97 0.00 -
EY 4.65 5.55 4.77 0.00 -
DY 5.50 7.77 1.11 0.00 -
P/NAPS 0.00 2.24 4.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 08/08/07 27/07/06 29/07/05 - -
Price 1.08 1.03 1.56 0.00 -
P/RPS 1.82 1.80 3.25 0.00 -
P/EPS 21.30 18.02 17.78 0.00 -
EY 4.69 5.55 5.62 0.00 -
DY 5.56 7.77 1.31 0.00 -
P/NAPS 0.00 2.24 3.39 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment