[LCTH] YoY TTM Result on 30-Jun-2006 [#2]

Announcement Date
27-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -7.12%
YoY- -34.78%
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 214,094 311,390 356,013 341,806 287,493 0 -
PBT 708 24,101 34,943 43,885 59,566 0 -
Tax -4,041 -4,751 -4,461 -9,654 -7,084 0 -
NP -3,333 19,350 30,482 34,231 52,482 0 -
-
NP to SH -3,333 19,350 30,482 34,231 52,482 0 -
-
Tax Rate 570.76% 19.71% 12.77% 22.00% 11.89% - -
Total Cost 217,427 292,040 325,531 307,575 235,011 0 -
-
Net Worth 207,893 219,446 0 275,430 275,121 0 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 4,507 3,295 35,991 47,979 12,233 - -
Div Payout % 0.00% 17.03% 118.07% 140.17% 23.31% - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 207,893 219,446 0 275,430 275,121 0 -
NOSH 358,437 359,748 601,271 598,761 598,089 0 -
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -1.56% 6.21% 8.56% 10.01% 18.26% 0.00% -
ROE -1.60% 8.82% 0.00% 12.43% 19.08% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 59.73 86.56 59.21 57.09 48.07 0.00 -
EPS -0.93 5.38 5.07 5.72 8.77 0.00 -
DPS 1.25 0.92 6.00 8.00 2.05 0.00 -
NAPS 0.58 0.61 0.00 0.46 0.46 0.00 -
Adjusted Per Share Value based on latest NOSH - 598,761
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 59.47 86.50 98.89 94.95 79.86 0.00 -
EPS -0.93 5.38 8.47 9.51 14.58 0.00 -
DPS 1.25 0.92 10.00 13.33 3.40 0.00 -
NAPS 0.5775 0.6096 0.00 0.7651 0.7642 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 - -
Price 0.35 0.22 1.09 1.03 1.84 0.00 -
P/RPS 0.59 0.25 1.84 1.80 3.83 0.00 -
P/EPS -37.64 4.09 21.50 18.02 20.97 0.00 -
EY -2.66 24.45 4.65 5.55 4.77 0.00 -
DY 3.57 4.16 5.50 7.77 1.11 0.00 -
P/NAPS 0.60 0.36 0.00 2.24 4.00 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 14/08/09 08/08/08 08/08/07 27/07/06 29/07/05 - -
Price 0.38 0.17 1.08 1.03 1.56 0.00 -
P/RPS 0.64 0.20 1.82 1.80 3.25 0.00 -
P/EPS -40.87 3.16 21.30 18.02 17.78 0.00 -
EY -2.45 31.64 4.69 5.55 5.62 0.00 -
DY 3.29 5.39 5.56 7.77 1.31 0.00 -
P/NAPS 0.66 0.28 0.00 2.24 3.39 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment