[LCTH] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
09-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -3.24%
YoY- -16.92%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 232,922 248,575 330,244 329,039 345,880 215,292 1.58%
PBT 10,944 21,048 15,474 34,580 47,185 48,280 -25.67%
Tax 185 -6,658 -3,777 -3,961 -10,330 -5,188 -
NP 11,129 14,390 11,697 30,619 36,855 43,092 -23.70%
-
NP to SH 11,129 14,390 11,697 30,619 36,855 43,092 -23.70%
-
Tax Rate -1.69% 31.63% 24.41% 11.45% 21.89% 10.75% -
Total Cost 221,793 234,185 318,547 298,420 309,025 172,200 5.18%
-
Net Worth 215,966 214,909 0 0 275,716 269,176 -4.30%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 4,785 6,306 7,509 35,966 41,992 28,673 -30.08%
Div Payout % 43.00% 43.82% 64.20% 117.46% 113.94% 66.54% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 215,966 214,909 0 0 275,716 269,176 -4.30%
NOSH 348,333 358,181 592,702 599,834 599,384 598,169 -10.24%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 4.78% 5.79% 3.54% 9.31% 10.66% 20.02% -
ROE 5.15% 6.70% 0.00% 0.00% 13.37% 16.01% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 66.87 69.40 55.72 54.85 57.71 35.99 13.18%
EPS 3.19 4.02 1.97 5.10 6.15 7.20 -15.01%
DPS 1.37 1.75 1.27 6.00 7.00 4.79 -22.13%
NAPS 0.62 0.60 0.00 0.00 0.46 0.45 6.61%
Adjusted Per Share Value based on latest NOSH - 599,834
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 64.70 69.05 91.73 91.40 96.08 59.80 1.58%
EPS 3.09 4.00 3.25 8.51 10.24 11.97 -23.71%
DPS 1.33 1.75 2.09 9.99 11.66 7.96 -30.06%
NAPS 0.5999 0.597 0.00 0.00 0.7659 0.7477 -4.30%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.34 0.14 0.54 1.08 1.21 2.00 -
P/RPS 0.51 0.20 0.97 1.97 2.10 5.56 -37.96%
P/EPS 10.64 3.48 27.36 21.16 19.68 27.76 -17.44%
EY 9.40 28.70 3.65 4.73 5.08 3.60 21.14%
DY 4.04 12.50 2.35 5.56 5.79 2.40 10.97%
P/NAPS 0.55 0.23 0.00 0.00 2.63 4.44 -34.12%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 11/05/10 13/05/09 12/05/08 09/05/07 03/05/06 - -
Price 0.33 0.25 0.67 1.05 1.11 0.00 -
P/RPS 0.49 0.36 1.20 1.91 1.92 0.00 -
P/EPS 10.33 6.22 33.95 20.57 18.05 0.00 -
EY 9.68 16.07 2.95 4.86 5.54 0.00 -
DY 4.16 7.00 1.89 5.71 6.31 0.00 -
P/NAPS 0.53 0.42 0.00 0.00 2.41 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment