[LCTH] YoY TTM Result on 31-Mar-2013 [#1]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
14-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 11.06%
YoY- -6.36%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 125,908 122,360 188,180 251,580 176,243 110,746 232,922 -9.73%
PBT 21,814 15,745 19,745 -25,399 -20,813 -28,882 10,944 12.17%
Tax 1,208 -62 -1,076 4,520 1,183 4,820 185 36.67%
NP 23,022 15,683 18,669 -20,879 -19,630 -24,062 11,129 12.86%
-
NP to SH 23,022 15,683 18,669 -20,879 -19,630 -24,062 11,129 12.86%
-
Tax Rate -5.54% 0.39% 5.45% - - - -1.69% -
Total Cost 102,886 106,677 169,511 272,459 195,873 134,808 221,793 -12.00%
-
Net Worth 210,347 190,943 176,400 156,672 176,400 194,349 215,966 -0.43%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div 14,400 - - - - - 4,785 20.13%
Div Payout % 62.55% - - - - - 43.00% -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 210,347 190,943 176,400 156,672 176,400 194,349 215,966 -0.43%
NOSH 360,000 360,000 360,000 360,000 360,000 359,907 348,333 0.55%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 18.28% 12.82% 9.92% -8.30% -11.14% -21.73% 4.78% -
ROE 10.94% 8.21% 10.58% -13.33% -11.13% -12.38% 5.15% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 34.97 33.99 52.27 69.88 48.96 30.77 66.87 -10.23%
EPS 6.40 4.36 5.19 -5.80 -5.45 -6.69 3.19 12.29%
DPS 4.00 0.00 0.00 0.00 0.00 0.00 1.37 19.53%
NAPS 0.5843 0.5304 0.49 0.4352 0.49 0.54 0.62 -0.98%
Adjusted Per Share Value based on latest NOSH - 360,000
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 34.97 33.99 52.27 69.88 48.96 30.76 64.70 -9.73%
EPS 6.40 4.36 5.19 -5.80 -5.45 -6.68 3.09 12.89%
DPS 4.00 0.00 0.00 0.00 0.00 0.00 1.33 20.12%
NAPS 0.5843 0.5304 0.49 0.4352 0.49 0.5399 0.5999 -0.43%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.625 0.435 0.205 0.12 0.21 0.25 0.34 -
P/RPS 1.79 1.28 0.39 0.17 0.43 0.81 0.51 23.25%
P/EPS 9.77 9.99 3.95 -2.07 -3.85 -3.74 10.64 -1.41%
EY 10.23 10.01 25.30 -48.33 -25.97 -26.74 9.40 1.41%
DY 6.40 0.00 0.00 0.00 0.00 0.00 4.04 7.96%
P/NAPS 1.07 0.82 0.42 0.28 0.43 0.46 0.55 11.71%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 13/05/16 13/05/15 14/05/14 14/05/13 11/05/12 12/05/11 11/05/10 -
Price 0.67 0.48 0.295 0.14 0.22 0.25 0.33 -
P/RPS 1.92 1.41 0.56 0.20 0.45 0.81 0.49 25.53%
P/EPS 10.48 11.02 5.69 -2.41 -4.03 -3.74 10.33 0.24%
EY 9.54 9.08 17.58 -41.43 -24.79 -26.74 9.68 -0.24%
DY 5.97 0.00 0.00 0.00 0.00 0.00 4.16 6.19%
P/NAPS 1.15 0.90 0.60 0.32 0.45 0.46 0.53 13.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment