[LCTH] YoY Annualized Quarter Result on 31-Mar-2013 [#1]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
14-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 70.19%
YoY- 59.76%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 127,440 104,280 119,084 192,788 336,220 96,532 170,344 -4.71%
PBT 9,832 19,196 5,540 -5,876 -15,980 -18,796 380 71.89%
Tax -2,464 -4,004 -1,080 -1,120 -1,404 3,208 456 -
NP 7,368 15,192 4,460 -6,996 -17,384 -15,588 836 43.67%
-
NP to SH 7,368 15,192 4,460 -6,996 -17,384 -15,588 836 43.67%
-
Tax Rate 25.06% 20.86% 19.49% - - - -120.00% -
Total Cost 120,072 89,088 114,624 199,784 353,604 112,120 169,508 -5.57%
-
Net Worth 210,347 190,943 176,400 156,672 176,400 194,349 215,966 -0.43%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 210,347 190,943 176,400 156,672 176,400 194,349 215,966 -0.43%
NOSH 360,000 360,000 360,000 360,000 360,000 359,907 348,333 0.55%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 5.78% 14.57% 3.75% -3.63% -5.17% -16.15% 0.49% -
ROE 3.50% 7.96% 2.53% -4.47% -9.85% -8.02% 0.39% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 35.40 28.97 33.08 53.55 93.39 26.82 48.90 -5.23%
EPS 2.04 4.24 1.24 -1.96 -4.80 -4.32 0.24 42.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5843 0.5304 0.49 0.4352 0.49 0.54 0.62 -0.98%
Adjusted Per Share Value based on latest NOSH - 360,000
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 35.40 28.97 33.08 53.55 93.39 26.81 47.32 -4.71%
EPS 2.04 4.24 1.24 -1.96 -4.80 -4.33 0.23 43.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5843 0.5304 0.49 0.4352 0.49 0.5399 0.5999 -0.43%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.625 0.435 0.205 0.12 0.21 0.25 0.34 -
P/RPS 1.77 1.50 0.62 0.22 0.22 0.93 0.70 16.70%
P/EPS 30.54 10.31 16.55 -6.17 -4.35 -5.77 141.67 -22.54%
EY 3.27 9.70 6.04 -16.19 -22.99 -17.32 0.71 28.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.82 0.42 0.28 0.43 0.46 0.55 11.71%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 13/05/16 13/05/15 14/05/14 14/05/13 11/05/12 12/05/11 11/05/10 -
Price 0.67 0.48 0.295 0.14 0.22 0.25 0.33 -
P/RPS 1.89 1.66 0.89 0.26 0.24 0.93 0.67 18.84%
P/EPS 32.74 11.37 23.81 -7.20 -4.56 -5.77 137.50 -21.25%
EY 3.05 8.79 4.20 -13.88 -21.95 -17.32 0.73 26.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.90 0.60 0.32 0.45 0.46 0.53 13.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment