[LCTH] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
14-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -7.6%
YoY- -33.35%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 114,287 104,985 125,908 122,360 188,180 251,580 176,243 -6.96%
PBT 12,092 16,780 21,814 15,745 19,745 -25,399 -20,813 -
Tax -2,643 -2,604 1,208 -62 -1,076 4,520 1,183 -
NP 9,449 14,176 23,022 15,683 18,669 -20,879 -19,630 -
-
NP to SH 9,449 14,176 23,022 15,683 18,669 -20,879 -19,630 -
-
Tax Rate 21.86% 15.52% -5.54% 0.39% 5.45% - - -
Total Cost 104,838 90,809 102,886 106,677 169,511 272,459 195,873 -9.88%
-
Net Worth 210,599 210,132 210,347 190,943 176,400 156,672 176,400 2.99%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 3,600 9,000 14,400 - - - - -
Div Payout % 38.10% 63.49% 62.55% - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 210,599 210,132 210,347 190,943 176,400 156,672 176,400 2.99%
NOSH 360,000 360,000 360,000 360,000 360,000 360,000 360,000 0.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 8.27% 13.50% 18.28% 12.82% 9.92% -8.30% -11.14% -
ROE 4.49% 6.75% 10.94% 8.21% 10.58% -13.33% -11.13% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 31.75 29.16 34.97 33.99 52.27 69.88 48.96 -6.96%
EPS 2.62 3.94 6.40 4.36 5.19 -5.80 -5.45 -
DPS 1.00 2.50 4.00 0.00 0.00 0.00 0.00 -
NAPS 0.585 0.5837 0.5843 0.5304 0.49 0.4352 0.49 2.99%
Adjusted Per Share Value based on latest NOSH - 360,000
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 31.75 29.16 34.97 33.99 52.27 69.88 48.96 -6.96%
EPS 2.62 3.94 6.40 4.36 5.19 -5.80 -5.45 -
DPS 1.00 2.50 4.00 0.00 0.00 0.00 0.00 -
NAPS 0.585 0.5837 0.5843 0.5304 0.49 0.4352 0.49 2.99%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.57 0.565 0.625 0.435 0.205 0.12 0.21 -
P/RPS 1.80 1.94 1.79 1.28 0.39 0.17 0.43 26.93%
P/EPS 21.72 14.35 9.77 9.99 3.95 -2.07 -3.85 -
EY 4.60 6.97 10.23 10.01 25.30 -48.33 -25.97 -
DY 1.75 4.42 6.40 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.97 1.07 0.82 0.42 0.28 0.43 14.51%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 14/05/18 09/05/17 13/05/16 13/05/15 14/05/14 14/05/13 11/05/12 -
Price 0.57 0.56 0.67 0.48 0.295 0.14 0.22 -
P/RPS 1.80 1.92 1.92 1.41 0.56 0.20 0.45 25.97%
P/EPS 21.72 14.22 10.48 11.02 5.69 -2.41 -4.03 -
EY 4.60 7.03 9.54 9.08 17.58 -41.43 -24.79 -
DY 1.75 4.46 5.97 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.96 1.15 0.90 0.60 0.32 0.45 13.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment