[BPPLAS] YoY TTM Result on 30-Sep-2005 [#3]

Stock
[BPPLAS] BP PLASTICS HOLDING BHD
Announcement Date
14-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 63.45%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BPPLAS's Result
BPPLAS's Financial Summary
View:
Show?
TTM Result
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 251,833 192,400 197,299 118,214 28.64%
PBT 17,926 12,013 23,574 17,796 0.24%
Tax -3,994 -1,196 -2,923 -1,796 30.49%
NP 13,932 10,817 20,651 16,000 -4.50%
-
NP to SH 13,932 10,817 20,651 16,000 -4.50%
-
Tax Rate 22.28% 9.96% 12.40% 10.09% -
Total Cost 237,901 181,583 176,648 102,214 32.49%
-
Net Worth 115,392 0 99,717 83,932 11.18%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div 3,606 6,001 2,402 - -
Div Payout % 25.89% 55.49% 11.63% - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 115,392 0 99,717 83,932 11.18%
NOSH 180,300 120,092 120,141 119,903 14.55%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 5.53% 5.62% 10.47% 13.53% -
ROE 12.07% 0.00% 20.71% 19.06% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 139.67 160.21 164.22 98.59 12.29%
EPS 7.73 9.01 17.19 13.34 -16.61%
DPS 2.00 5.00 2.00 0.00 -
NAPS 0.64 0.00 0.83 0.70 -2.94%
Adjusted Per Share Value based on latest NOSH - 119,903
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 89.94 68.71 70.46 42.22 28.64%
EPS 4.98 3.86 7.38 5.71 -4.45%
DPS 1.29 2.14 0.86 0.00 -
NAPS 0.4121 0.00 0.3561 0.2998 11.17%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.45 0.71 1.14 0.95 -
P/RPS 0.32 0.44 0.69 0.96 -30.64%
P/EPS 5.82 7.88 6.63 7.12 -6.49%
EY 17.17 12.69 15.08 14.05 6.90%
DY 4.45 7.04 1.75 0.00 -
P/NAPS 0.70 0.00 1.37 1.36 -19.84%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 24/11/08 19/11/07 24/11/06 - -
Price 0.40 0.76 1.23 0.00 -
P/RPS 0.29 0.47 0.75 0.00 -
P/EPS 5.18 8.44 7.16 0.00 -
EY 19.32 11.85 13.97 0.00 -
DY 5.00 6.58 1.63 0.00 -
P/NAPS 0.63 0.00 1.48 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment