[BPPLAS] YoY TTM Result on 30-Sep-2007 [#3]

Stock
[BPPLAS] BP PLASTICS HOLDING BHD
Announcement Date
19-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -9.84%
YoY- -47.62%
Quarter Report
Latest QR
Upcoming QR
BPPLAS's Result
BPPLAS's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 215,479 163,108 251,833 192,400 197,299 118,214 12.75%
PBT 19,323 18,760 17,926 12,013 23,574 17,796 1.65%
Tax -3,599 -5,122 -3,994 -1,196 -2,923 -1,796 14.90%
NP 15,724 13,638 13,932 10,817 20,651 16,000 -0.34%
-
NP to SH 15,724 13,638 13,932 10,817 20,651 16,000 -0.34%
-
Tax Rate 18.63% 27.30% 22.28% 9.96% 12.40% 10.09% -
Total Cost 199,755 149,470 237,901 181,583 176,648 102,214 14.33%
-
Net Worth 138,931 124,364 115,392 0 99,717 83,932 10.59%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div 5,393 3,614 3,606 6,001 2,402 - -
Div Payout % 34.30% 26.50% 25.89% 55.49% 11.63% - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 138,931 124,364 115,392 0 99,717 83,932 10.59%
NOSH 180,430 180,239 180,300 120,092 120,141 119,903 8.51%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 7.30% 8.36% 5.53% 5.62% 10.47% 13.53% -
ROE 11.32% 10.97% 12.07% 0.00% 20.71% 19.06% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 119.43 90.50 139.67 160.21 164.22 98.59 3.90%
EPS 8.71 7.57 7.73 9.01 17.19 13.34 -8.16%
DPS 3.00 2.00 2.00 5.00 2.00 0.00 -
NAPS 0.77 0.69 0.64 0.00 0.83 0.70 1.92%
Adjusted Per Share Value based on latest NOSH - 120,092
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 76.96 58.25 89.94 68.71 70.46 42.22 12.75%
EPS 5.62 4.87 4.98 3.86 7.38 5.71 -0.31%
DPS 1.93 1.29 1.29 2.14 0.86 0.00 -
NAPS 0.4962 0.4442 0.4121 0.00 0.3561 0.2998 10.59%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.57 0.57 0.45 0.71 1.14 0.95 -
P/RPS 0.48 0.63 0.32 0.44 0.69 0.96 -12.93%
P/EPS 6.54 7.53 5.82 7.88 6.63 7.12 -1.68%
EY 15.29 13.27 17.17 12.69 15.08 14.05 1.70%
DY 5.26 3.51 4.45 7.04 1.75 0.00 -
P/NAPS 0.74 0.83 0.70 0.00 1.37 1.36 -11.45%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 18/11/10 11/11/09 24/11/08 19/11/07 24/11/06 - -
Price 0.57 0.58 0.40 0.76 1.23 0.00 -
P/RPS 0.48 0.64 0.29 0.47 0.75 0.00 -
P/EPS 6.54 7.67 5.18 8.44 7.16 0.00 -
EY 15.29 13.05 19.32 11.85 13.97 0.00 -
DY 5.26 3.45 5.00 6.58 1.63 0.00 -
P/NAPS 0.74 0.84 0.63 0.00 1.48 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment