[IQGROUP] YoY TTM Result on 31-Dec-2017 [#3]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- -55.63%
YoY- -72.11%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
TTM Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 131,454 119,046 146,804 166,138 202,524 177,813 192,163 -6.12%
PBT -3,274 -12,206 -1,432 6,019 34,100 24,711 23,848 -
Tax -592 -2,176 248 1,499 -7,485 -6,451 -5,066 -30.05%
NP -3,866 -14,382 -1,184 7,518 26,615 18,260 18,782 -
-
NP to SH -3,866 -14,382 -1,184 7,518 26,958 18,273 19,329 -
-
Tax Rate - - - -24.90% 21.95% 26.11% 21.24% -
Total Cost 135,320 133,428 147,988 158,620 175,909 159,553 173,381 -4.04%
-
Net Worth 125,880 126,760 141,725 153,168 159,330 139,462 118,792 0.96%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - 44 96 96 69 34 -
Div Payout % - - 0.00% 1.29% 0.36% 0.38% 0.18% -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 125,880 126,760 141,725 153,168 159,330 139,462 118,792 0.96%
NOSH 88,028 88,028 88,028 88,028 88,028 87,712 86,081 0.37%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -2.94% -12.08% -0.81% 4.53% 13.14% 10.27% 9.77% -
ROE -3.07% -11.35% -0.84% 4.91% 16.92% 13.10% 16.27% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 149.33 135.24 166.77 188.73 230.07 202.72 223.23 -6.47%
EPS -4.39 -16.34 -1.35 8.54 30.62 20.83 22.45 -
DPS 0.00 0.00 0.05 0.11 0.11 0.08 0.04 -
NAPS 1.43 1.44 1.61 1.74 1.81 1.59 1.38 0.59%
Adjusted Per Share Value based on latest NOSH - 88,028
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 149.34 135.25 166.78 188.75 230.08 202.01 218.31 -6.12%
EPS -4.39 -16.34 -1.35 8.54 30.63 20.76 21.96 -
DPS 0.00 0.00 0.05 0.11 0.11 0.08 0.04 -
NAPS 1.4301 1.4401 1.6101 1.7401 1.8101 1.5844 1.3496 0.96%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.96 0.76 1.24 1.99 2.55 2.08 1.59 -
P/RPS 0.64 0.56 0.74 1.05 1.11 1.03 0.71 -1.71%
P/EPS -21.86 -4.65 -92.19 23.30 8.33 9.98 7.08 -
EY -4.57 -21.50 -1.08 4.29 12.01 10.02 14.12 -
DY 0.00 0.00 0.04 0.06 0.04 0.04 0.03 -
P/NAPS 0.67 0.53 0.77 1.14 1.41 1.31 1.15 -8.60%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 25/02/21 27/02/20 28/02/19 27/02/18 27/02/17 25/02/16 25/02/15 -
Price 1.07 0.63 1.23 1.78 2.94 2.01 2.34 -
P/RPS 0.72 0.47 0.74 0.94 1.28 0.99 1.05 -6.08%
P/EPS -24.36 -3.86 -91.45 20.84 9.60 9.65 10.42 -
EY -4.10 -25.93 -1.09 4.80 10.42 10.36 9.60 -
DY 0.00 0.00 0.04 0.06 0.04 0.04 0.02 -
P/NAPS 0.75 0.44 0.76 1.02 1.62 1.26 1.70 -12.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment