[RSAWIT] YoY TTM Result on 31-Aug-2008 [#4]

Stock
[RSAWIT] RIMBUNAN SAWIT BHD
Announcement Date
24-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
31-Aug-2008 [#4]
Profit Trend
QoQ- 0.91%
YoY- 100.3%
Quarter Report
Latest QR
Upcoming QR
RSAWIT's Result
RSAWIT's Financial Summary
View:
Show?
TTM Result
31/12/13 31/12/12 31/12/11 31/08/08 31/08/07 31/08/06 CAGR
Revenue 282,234 313,883 359,568 211,986 147,393 59,322 23.67%
PBT -1,664 31,528 95,309 54,070 26,879 11,601 -
Tax -660 -11,736 -25,598 -15,070 -7,408 -3,517 -20.38%
NP -2,324 19,792 69,711 39,000 19,471 8,084 -
-
NP to SH 2,302 21,027 68,145 39,000 19,471 8,084 -15.72%
-
Tax Rate - 37.22% 26.86% 27.87% 27.56% 30.32% -
Total Cost 284,558 294,091 289,857 172,986 127,922 51,238 26.31%
-
Net Worth 1,181,090 1,118,639 784,138 128,254 100,014 81,265 44.00%
Dividend
31/12/13 31/12/12 31/12/11 31/08/08 31/08/07 31/08/06 CAGR
Div - - - - 3,847 - -
Div Payout % - - - - 19.76% - -
Equity
31/12/13 31/12/12 31/12/11 31/08/08 31/08/07 31/08/06 CAGR
Net Worth 1,181,090 1,118,639 784,138 128,254 100,014 81,265 44.00%
NOSH 2,036,363 1,895,999 1,329,047 128,254 128,223 123,130 46.55%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/08/08 31/08/07 31/08/06 CAGR
NP Margin -0.82% 6.31% 19.39% 18.40% 13.21% 13.63% -
ROE 0.19% 1.88% 8.69% 30.41% 19.47% 9.95% -
Per Share
31/12/13 31/12/12 31/12/11 31/08/08 31/08/07 31/08/06 CAGR
RPS 13.86 16.56 27.05 165.29 114.95 48.18 -15.61%
EPS 0.11 1.11 5.13 30.41 15.19 6.57 -42.71%
DPS 0.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 0.58 0.59 0.59 1.00 0.78 0.66 -1.74%
Adjusted Per Share Value based on latest NOSH - 128,254
31/12/13 31/12/12 31/12/11 31/08/08 31/08/07 31/08/06 CAGR
RPS 13.82 15.37 17.61 10.38 7.22 2.91 23.64%
EPS 0.11 1.03 3.34 1.91 0.95 0.40 -16.12%
DPS 0.00 0.00 0.00 0.00 0.19 0.00 -
NAPS 0.5785 0.5479 0.3841 0.0628 0.049 0.0398 44.00%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/08/08 31/08/07 31/08/06 CAGR
Date 31/12/13 31/12/12 30/12/11 29/08/08 31/08/07 31/08/06 -
Price 0.785 0.85 0.93 0.79 1.80 1.50 -
P/RPS 5.66 5.13 3.44 0.48 1.57 3.11 8.50%
P/EPS 694.42 76.64 18.14 2.60 11.85 22.85 59.22%
EY 0.14 1.30 5.51 38.49 8.44 4.38 -37.44%
DY 0.00 0.00 0.00 0.00 1.67 0.00 -
P/NAPS 1.35 1.44 1.58 0.79 2.31 2.27 -6.83%
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/08/08 31/08/07 31/08/06 CAGR
Date 27/02/14 27/02/13 28/02/12 24/10/08 26/10/07 - -
Price 0.815 0.74 1.12 0.47 0.96 0.00 -
P/RPS 5.88 4.47 4.14 0.28 0.84 0.00 -
P/EPS 720.95 66.73 21.84 1.55 6.32 0.00 -
EY 0.14 1.50 4.58 64.70 15.82 0.00 -
DY 0.00 0.00 0.00 0.00 3.13 0.00 -
P/NAPS 1.41 1.25 1.90 0.47 1.23 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment