[RSAWIT] QoQ Quarter Result on 31-Aug-2008 [#4]

Stock
[RSAWIT] RIMBUNAN SAWIT BHD
Announcement Date
24-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
31-Aug-2008 [#4]
Profit Trend
QoQ- 6.93%
YoY- 10.61%
Quarter Report
Latest QR
Upcoming QR
RSAWIT's Result
RSAWIT's Financial Summary
View:
Show?
Quarter Result
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Revenue 36,659 32,353 42,699 60,344 51,981 47,197 52,464 -21.23%
PBT 7,750 2,618 4,026 12,461 11,220 12,651 17,469 -41.80%
Tax -1,997 -663 -1,007 -3,248 -2,632 -3,702 -4,660 -43.12%
NP 5,753 1,955 3,019 9,213 8,588 8,949 12,809 -41.32%
-
NP to SH 5,753 1,955 3,019 9,183 8,588 8,949 12,809 -41.32%
-
Tax Rate 25.77% 25.32% 25.01% 26.07% 23.46% 29.26% 26.68% -
Total Cost 30,906 30,398 39,680 51,131 43,393 38,248 39,655 -15.29%
-
Net Worth 84,565 79,743 82,219 135,949 0 0 112,833 -17.47%
Dividend
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Net Worth 84,565 79,743 82,219 135,949 0 0 112,833 -17.47%
NOSH 128,129 128,618 128,468 128,254 128,178 128,350 128,220 -0.04%
Ratio Analysis
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
NP Margin 15.69% 6.04% 7.07% 15.27% 16.52% 18.96% 24.41% -
ROE 6.80% 2.45% 3.67% 6.75% 0.00% 0.00% 11.35% -
Per Share
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
RPS 28.61 25.15 33.24 47.05 40.55 36.77 40.92 -21.20%
EPS 4.49 1.52 2.35 7.16 6.70 6.98 9.99 -41.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.62 0.64 1.06 0.00 0.00 0.88 -17.43%
Adjusted Per Share Value based on latest NOSH - 128,254
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
RPS 1.79 1.58 2.09 2.95 2.54 2.31 2.57 -21.40%
EPS 0.28 0.10 0.15 0.45 0.42 0.44 0.63 -41.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0414 0.039 0.0403 0.0666 0.00 0.00 0.0552 -17.43%
Price Multiplier on Financial Quarter End Date
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Date 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 -
Price 0.69 0.50 0.45 0.79 1.08 1.12 1.05 -
P/RPS 2.41 1.99 1.35 1.68 2.66 3.05 2.57 -4.19%
P/EPS 15.37 32.89 19.15 11.03 16.12 16.06 10.51 28.80%
EY 6.51 3.04 5.22 9.06 6.20 6.23 9.51 -22.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.81 0.70 0.75 0.00 0.00 1.19 -7.99%
Price Multiplier on Announcement Date
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Date 24/07/09 29/04/09 15/01/09 24/10/08 28/07/08 22/04/08 25/01/08 -
Price 0.68 0.58 0.49 0.47 0.89 1.09 1.20 -
P/RPS 2.38 2.31 1.47 1.00 2.19 2.96 2.93 -12.93%
P/EPS 15.14 38.16 20.85 6.56 13.28 15.63 12.01 16.67%
EY 6.60 2.62 4.80 15.23 7.53 6.40 8.32 -14.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.94 0.77 0.44 0.00 0.00 1.36 -16.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment