[ALAQAR] YoY TTM Result on 30-Jun-2020 [#2]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -6.16%
YoY- -21.39%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 115,279 110,204 115,015 102,721 104,233 100,930 100,720 2.27%
PBT 55,329 74,695 22,944 71,023 91,290 88,314 61,225 -1.67%
Tax 103 769 -1,053 14 -918 -909 -1,155 -
NP 55,432 75,464 21,891 71,037 90,372 87,405 60,070 -1.32%
-
NP to SH 55,432 75,464 21,891 71,037 90,372 87,405 60,070 -1.32%
-
Tax Rate -0.19% -1.03% 4.59% -0.02% 1.01% 1.03% 1.89% -
Total Cost 59,847 34,740 93,124 31,684 13,861 13,525 40,650 6.65%
-
Net Worth 1,072,586 953,100 938,896 970,322 949,567 913,341 895,864 3.04%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 61,687 57,406 64,840 42,981 57,697 68,817 56,073 1.60%
Div Payout % 111.29% 76.07% 296.20% 60.51% 63.84% 78.73% 93.35% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 1,072,586 953,100 938,896 970,322 949,567 913,341 895,864 3.04%
NOSH 839,597 735,985 735,985 735,985 735,985 728,226 728,226 2.39%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 48.09% 68.48% 19.03% 69.16% 86.70% 86.60% 59.64% -
ROE 5.17% 7.92% 2.33% 7.32% 9.52% 9.57% 6.71% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 13.73 14.97 15.63 13.96 14.16 13.86 13.83 -0.12%
EPS 6.60 10.25 2.97 9.65 12.28 12.00 8.25 -3.64%
DPS 7.35 7.80 8.81 5.84 7.86 9.45 7.70 -0.77%
NAPS 1.2775 1.295 1.2757 1.3184 1.2902 1.2542 1.2302 0.63%
Adjusted Per Share Value based on latest NOSH - 735,985
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 13.72 13.11 13.68 12.22 12.40 12.01 11.98 2.28%
EPS 6.60 8.98 2.60 8.45 10.75 10.40 7.15 -1.32%
DPS 7.34 6.83 7.71 5.11 6.86 8.19 6.67 1.60%
NAPS 1.2762 1.134 1.1171 1.1545 1.1298 1.0867 1.0659 3.04%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.27 1.19 1.28 1.38 1.50 1.22 1.54 -
P/RPS 9.25 7.95 8.19 9.89 10.59 8.80 11.13 -3.03%
P/EPS 19.24 11.61 43.03 14.30 12.22 10.16 18.67 0.50%
EY 5.20 8.62 2.32 6.99 8.19 9.84 5.36 -0.50%
DY 5.79 6.55 6.88 4.23 5.24 7.75 5.00 2.47%
P/NAPS 0.99 0.92 1.00 1.05 1.16 0.97 1.25 -3.81%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 25/08/23 26/08/22 26/08/21 28/08/20 30/08/19 29/08/18 24/08/17 -
Price 1.23 1.22 1.24 1.38 1.51 1.24 1.51 -
P/RPS 8.96 8.15 7.93 9.89 10.66 8.95 10.92 -3.24%
P/EPS 18.63 11.90 41.69 14.30 12.30 10.33 18.31 0.28%
EY 5.37 8.40 2.40 6.99 8.13 9.68 5.46 -0.27%
DY 5.97 6.39 7.10 4.23 5.21 7.62 5.10 2.65%
P/NAPS 0.96 0.94 0.97 1.05 1.17 0.99 1.23 -4.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment