[ALAQAR] YoY Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 68.08%
YoY- -16.43%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 59,603 54,562 58,430 49,325 52,714 51,130 49,848 3.02%
PBT 32,589 37,295 35,382 26,061 31,185 32,187 30,036 1.36%
Tax 0 0 0 0 0 0 -609 -
NP 32,589 37,295 35,382 26,061 31,185 32,187 29,427 1.71%
-
NP to SH 32,589 37,295 35,382 26,061 31,185 32,187 29,427 1.71%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.03% -
Total Cost 27,014 17,267 23,048 23,264 21,529 18,943 20,421 4.77%
-
Net Worth 1,072,586 953,100 938,896 970,322 949,567 913,341 895,864 3.04%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 32,744 29,439 29,439 14,866 29,292 41,508 27,672 2.84%
Div Payout % 100.48% 78.94% 83.20% 57.05% 93.93% 128.96% 94.04% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 1,072,586 953,100 938,896 970,322 949,567 913,341 895,864 3.04%
NOSH 839,597 735,985 735,985 735,985 735,985 728,226 728,226 2.39%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 54.68% 68.35% 60.55% 52.84% 59.16% 62.95% 59.03% -
ROE 3.04% 3.91% 3.77% 2.69% 3.28% 3.52% 3.28% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 7.10 7.41 7.94 6.70 7.16 7.02 6.85 0.59%
EPS 4.13 5.07 4.81 3.54 4.24 4.42 4.04 0.36%
DPS 3.90 4.00 4.00 2.02 3.98 5.70 3.80 0.43%
NAPS 1.2775 1.295 1.2757 1.3184 1.2902 1.2542 1.2302 0.63%
Adjusted Per Share Value based on latest NOSH - 735,985
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 7.09 6.49 6.95 5.87 6.27 6.08 5.93 3.02%
EPS 3.88 4.44 4.21 3.10 3.71 3.83 3.50 1.73%
DPS 3.90 3.50 3.50 1.77 3.49 4.94 3.29 2.87%
NAPS 1.2762 1.134 1.1171 1.1545 1.1298 1.0867 1.0659 3.04%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.27 1.19 1.28 1.38 1.50 1.22 1.54 -
P/RPS 17.89 16.05 16.12 20.59 20.94 17.38 22.50 -3.74%
P/EPS 32.72 23.48 26.63 38.97 35.40 27.60 38.11 -2.50%
EY 3.06 4.26 3.76 2.57 2.82 3.62 2.62 2.61%
DY 3.07 3.36 3.13 1.46 2.65 4.67 2.47 3.68%
P/NAPS 0.99 0.92 1.00 1.05 1.16 0.97 1.25 -3.81%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 25/08/23 26/08/22 26/08/21 28/08/20 30/08/19 29/08/18 24/08/17 -
Price 1.23 1.22 1.24 1.38 1.51 1.24 1.51 -
P/RPS 17.33 16.46 15.62 20.59 21.08 17.66 22.06 -3.94%
P/EPS 31.69 24.08 25.79 38.97 35.64 28.05 37.37 -2.70%
EY 3.16 4.15 3.88 2.57 2.81 3.56 2.68 2.78%
DY 3.17 3.28 3.23 1.46 2.64 4.60 2.52 3.89%
P/NAPS 0.96 0.94 0.97 1.05 1.17 0.99 1.23 -4.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment