[ALAQAR] YoY TTM Result on 30-Jun-2017 [#2]

Stock

[ALAQAR] AL-AQAR HEALTHCARE REIT

Announcement Date

24-Aug-2017

Admission Sponsor

Sponsor

Financial Year

31-Dec-2017

Quarter

30-Jun-2017 [#2]

Profit Trend

QoQ- -3.31%

YoY- -13.76%

Quarter Report

AL-AQAR HEALTHCARE REIT - Q2 REPORT 30 JUNE 2017.pdf

Latest QR

Upcoming QR

ALAQAR's Result

ALAQAR's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
TTM Result
Revenue	102,721	104,233	100,930	100,720	108,757	109,532	107,887	-0.81%
YoY %	-1.45%	3.27%	0.21%	-7.39%	-0.71%	1.52%	-	-
Horiz. %	95.21%	96.61%	93.55%	93.36%	100.81%	101.52%	100.00%	-
PBT	71,023	91,290	88,314	61,225	69,744	74,232	77,550	-1.45%
YoY %	-22.20%	3.37%	44.24%	-12.21%	-6.05%	-4.28%	-	-
Horiz. %	91.58%	117.72%	113.88%	78.95%	89.93%	95.72%	100.00%	-
Tax	14	-918	-909	-1,155	-92	-1,894	-2,503	-
YoY %	101.53%	-0.99%	21.30%	-1,155.43%	95.14%	24.33%	-	-
Horiz. %	-0.56%	36.68%	36.32%	46.14%	3.68%	75.67%	100.00%	-
NP	71,037	90,372	87,405	60,070	69,652	72,338	75,047	-0.91%
YoY %	-21.39%	3.39%	45.51%	-13.76%	-3.71%	-3.61%	-	-
Horiz. %	94.66%	120.42%	116.47%	80.04%	92.81%	96.39%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	71,037	90,372	87,405	60,070	69,652	72,338	75,047	-0.91%
YoY %	-21.39%	3.39%	45.51%	-13.76%	-3.71%	-3.61%	-	-
Horiz. %	94.66%	120.42%	116.47%	80.04%	92.81%	96.39%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	-0.02%	1.01%	1.03%	1.89%	0.13%	2.55%	3.23%	-
YoY %	-101.98%	-1.94%	-45.50%	1,353.85%	-94.90%	-21.05%	-	-
Horiz. %	-0.62%	31.27%	31.89%	58.51%	4.02%	78.95%	100.00%	-
Total Cost	31,684	13,861	13,525	40,650	39,105	37,194	32,840	-0.59%
YoY %	128.58%	2.48%	-66.73%	3.95%	5.14%	13.26%	-	-
Horiz. %	96.48%	42.21%	41.18%	123.78%	119.08%	113.26%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	970,322	949,567	913,341	895,864	893,970	838,903	816,855	2.90%
YoY %	2.19%	3.97%	1.95%	0.21%	6.56%	2.70%	-	-
Horiz. %	118.79%	116.25%	111.81%	109.67%	109.44%	102.70%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Dividend
Div	42,981	57,697	68,817	56,073	92,049	106,624	54,587	-3.90%
YoY %	-25.51%	-16.16%	22.73%	-39.08%	-13.67%	95.33%	-	-
Horiz. %	78.74%	105.70%	126.07%	102.72%	168.63%	195.33%	100.00%	-
Div Payout %	60.51%	63.84%	78.73%	93.35%	132.16%	147.40%	72.74%	-
YoY %	-5.22%	-18.91%	-15.66%	-29.37%	-10.34%	102.64%	-	-
Horiz. %	83.19%	87.76%	108.23%	128.33%	181.69%	202.64%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Equity
Net Worth	970,322	949,567	913,341	895,864	893,970	838,903	816,855	2.90%
YoY %	2.19%	3.97%	1.95%	0.21%	6.56%	2.70%	-	-
Horiz. %	118.79%	116.25%	111.81%	109.67%	109.44%	102.70%	100.00%	-
NOSH	735,985	735,985	728,226	728,226	728,226	697,168	696,857	0.91%
YoY %	0.00%	1.07%	0.00%	0.00%	4.45%	0.04%	-	-
Horiz. %	105.61%	105.61%	104.50%	104.50%	104.50%	100.04%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Ratio Analysis
NP Margin	69.16%	86.70%	86.60%	59.64%	64.04%	66.04%	69.56%	-
YoY %	-20.23%	0.12%	45.20%	-6.87%	-3.03%	-5.06%	-	-
Horiz. %	99.42%	124.64%	124.50%	85.74%	92.06%	94.94%	100.00%	-
ROE	7.32%	9.52%	9.57%	6.71%	7.79%	8.62%	9.19%	-
YoY %	-23.11%	-0.52%	42.62%	-13.86%	-9.63%	-6.20%	-	-
Horiz. %	79.65%	103.59%	104.13%	73.01%	84.77%	93.80%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Per Share
RPS	13.96	14.16	13.86	13.83	14.93	15.71	15.48	-1.70%
YoY %	-1.41%	2.16%	0.22%	-7.37%	-4.96%	1.49%	-	-
Horiz. %	90.18%	91.47%	89.53%	89.34%	96.45%	101.49%	100.00%	-
EPS	9.65	12.28	12.00	8.25	9.56	10.38	10.77	-1.81%
YoY %	-21.42%	2.33%	45.45%	-13.70%	-7.90%	-3.62%	-	-
Horiz. %	89.60%	114.02%	111.42%	76.60%	88.77%	96.38%	100.00%	-
DPS	5.84	7.86	9.45	7.70	12.64	15.30	7.85	-4.80%
YoY %	-25.70%	-16.83%	22.73%	-39.08%	-17.39%	94.90%	-	-
Horiz. %	74.39%	100.13%	120.38%	98.09%	161.02%	194.90%	100.00%	-
NAPS	1.3184	1.2902	1.2542	1.2302	1.2276	1.2033	1.1722	1.97%
YoY %	2.19%	2.87%	1.95%	0.21%	2.02%	2.65%	-	-
Horiz. %	112.47%	110.07%	107.00%	104.95%	104.73%	102.65%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Adjusted Per Share Value based on latest NOSH - 728,226
RPS	12.23	12.41	12.02	12.00	12.95	13.05	12.85	-0.82%
YoY %	-1.45%	3.24%	0.17%	-7.34%	-0.77%	1.56%	-	-
Horiz. %	95.18%	96.58%	93.54%	93.39%	100.78%	101.56%	100.00%	-
EPS	8.46	10.76	10.41	7.15	8.30	8.62	8.94	-0.91%
YoY %	-21.38%	3.36%	45.59%	-13.86%	-3.71%	-3.58%	-	-
Horiz. %	94.63%	120.36%	116.44%	79.98%	92.84%	96.42%	100.00%	-
DPS	5.12	6.87	8.20	6.68	10.96	12.70	6.50	-3.89%
YoY %	-25.47%	-16.22%	22.75%	-39.05%	-13.70%	95.38%	-	-
Horiz. %	78.77%	105.69%	126.15%	102.77%	168.62%	195.38%	100.00%	-
NAPS	1.1557	1.131	1.0878	1.067	1.0648	0.9992	0.9729	2.90%
YoY %	2.18%	3.97%	1.95%	0.21%	6.57%	2.70%	-	-
Horiz. %	118.79%	116.25%	111.81%	109.67%	109.45%	102.70%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/06/20	28/06/19	29/06/18	30/06/17	30/06/16	30/06/15	30/06/14	-
Price	1.38	1.50	1.22	1.54	1.56	1.29	1.40	-
P/RPS	9.89	10.59	8.80	11.13	10.45	8.21	9.04	1.50%
YoY %	-6.61%	20.34%	-20.93%	6.51%	27.28%	-9.18%	-	-
Horiz. %	109.40%	117.15%	97.35%	123.12%	115.60%	90.82%	100.00%	-
P/EPS	14.30	12.22	10.16	18.67	16.31	12.43	13.00	1.59%
YoY %	17.02%	20.28%	-45.58%	14.47%	31.21%	-4.38%	-	-
Horiz. %	110.00%	94.00%	78.15%	143.62%	125.46%	95.62%	100.00%	-
EY	6.99	8.19	9.84	5.36	6.13	8.04	7.69	-1.57%
YoY %	-14.65%	-16.77%	83.58%	-12.56%	-23.76%	4.55%	-	-
Horiz. %	90.90%	106.50%	127.96%	69.70%	79.71%	104.55%	100.00%	-
DY	4.23	5.24	7.75	5.00	8.10	11.86	5.61	-4.59%
YoY %	-19.27%	-32.39%	55.00%	-38.27%	-31.70%	111.41%	-	-
Horiz. %	75.40%	93.40%	138.15%	89.13%	144.39%	211.41%	100.00%	-
P/NAPS	1.05	1.16	0.97	1.25	1.27	1.07	1.19	-2.06%
YoY %	-9.48%	19.59%	-22.40%	-1.57%	18.69%	-10.08%	-	-
Horiz. %	88.24%	97.48%	81.51%	105.04%	106.72%	89.92%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Price Multiplier on Announcement Date
Date	28/08/20	30/08/19	29/08/18	24/08/17	22/08/16	25/08/15	28/08/14	-
Price	1.38	1.51	1.24	1.51	1.65	1.32	1.40	-
P/RPS	9.89	10.66	8.95	10.92	11.05	8.40	9.04	1.50%
YoY %	-7.22%	19.11%	-18.04%	-1.18%	31.55%	-7.08%	-	-
Horiz. %	109.40%	117.92%	99.00%	120.80%	122.23%	92.92%	100.00%	-
P/EPS	14.30	12.30	10.33	18.31	17.25	12.72	13.00	1.59%
YoY %	16.26%	19.07%	-43.58%	6.14%	35.61%	-2.15%	-	-
Horiz. %	110.00%	94.62%	79.46%	140.85%	132.69%	97.85%	100.00%	-
EY	6.99	8.13	9.68	5.46	5.80	7.86	7.69	-1.57%
YoY %	-14.02%	-16.01%	77.29%	-5.86%	-26.21%	2.21%	-	-
Horiz. %	90.90%	105.72%	125.88%	71.00%	75.42%	102.21%	100.00%	-
DY	4.23	5.21	7.62	5.10	7.66	11.59	5.61	-4.59%
YoY %	-18.81%	-31.63%	49.41%	-33.42%	-33.91%	106.60%	-	-
Horiz. %	75.40%	92.87%	135.83%	90.91%	136.54%	206.60%	100.00%	-
P/NAPS	1.05	1.17	0.99	1.23	1.34	1.10	1.19	-2.06%
YoY %	-10.26%	18.18%	-19.51%	-8.21%	21.82%	-7.56%	-	-
Horiz. %	88.24%	98.32%	83.19%	103.36%	112.61%	92.44%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

MQ Market Updates - 07 June 2024

MQ Trader

MQ Trading Signals

2024-06-07 16:55:00

EMA 5

5 Mins

BUY

2024-06-07 16:50:00

ADX

10 Mins

BUY

2024-06-07 16:50:00

ADX

5 Mins

BUY

2024-06-07 16:45:00

EMA 5

5 Mins

SELL

2024-06-07 16:40:00

ADX

10 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

DSONIC

DATASONIC GROUP BERHAD

1000

JCY

JCY INTERNATIONAL BERHAD

379

PTRANS

PERAK TRANSIT BERHAD

337

MPI

MALAYSIAN PACIFIC INDUSTRIES

328

HLIND

HONG LEONG INDUSTRIES BHD

317

GENTING

GENTING BHD

275

MAYBANK

MALAYAN BANKING BHD

216

YTLPOWR

YTL POWER INTERNATIONAL BHD

216

GENM

GENTING MALAYSIA BERHAD

210

PBBANK

PUBLIC BANK BHD

190

Daily Stocks

JAKS

0.155

+0.025

290,569,100

HSI-HUZ

0.235

+0.01

169,628,200

YNHPROP

0.64

+0.16

133,726,300

JTGROUP

0.435

+0.08

131,729,600

HSI-CV7

0.135

-0.02

106,981,000

WIDAD

0.08

+0.02

90,491,700

WCT

0.83

+0.055

80,521,700

DSONIC

0.565

+0.015

62,194,500

TOPGLOV

1.12

+0.06

59,175,600

JCY

0.64

+0.025

57,627,800

More active Stocks

NESTLE

125.50

+0.70

40,700

TOYOVEN

1.53

+0.29

4,348,900

MBMR

5.44

+0.29

858,600

PETDAG

18.58

+0.28

460,800

HEIM

23.94

+0.24

51,000

HARTA

3.41

+0.22

9,303,900

LYSAGHT

3.00

+0.19

2,000

AJI

15.78

+0.18

107,300

SUNCON

3.30

+0.17

6,385,100

YNHPROP

0.64

+0.16

133,726,300

More gainer Stocks

F&N

32.00

-0.36

233,500

MPI

38.20

-0.30

46,900

APOLLO

6.81

-0.24

258,500

ALLIANZ

21.68

-0.22

75,300

ORIENT

6.97

-0.18

1,220,900

KUAISHO-C17

0.08

-0.12

58,800

PCHEM

6.64

-0.10

4,382,700

KAB-CH

0.055

-0.095

150,000

MRDIY-C27

0.065

-0.085

732,800

UCHITEC-CT

0.065

-0.085

50,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More