[ALAQAR] YoY TTM Result on 31-Mar-2011 [#1]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
23-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 3.57%
YoY- -16.81%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
TTM Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 107,694 105,252 89,347 75,898 65,099 50,232 37,017 19.47%
PBT 76,856 65,361 87,569 46,943 56,368 47,427 24,946 20.61%
Tax -2,706 -952 -1,119 -525 -569 0 0 -
NP 74,150 64,409 86,450 46,418 55,799 47,427 24,946 19.89%
-
NP to SH 74,150 64,409 86,450 46,418 55,799 47,427 24,946 19.89%
-
Tax Rate 3.52% 1.46% 1.28% 1.12% 1.01% 0.00% 0.00% -
Total Cost 33,544 40,843 2,897 29,480 9,300 2,805 12,071 18.56%
-
Net Worth 801,910 782,854 716,799 615,352 551,027 442,837 390,956 12.71%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div 54,587 54,323 49,197 44,804 34,628 41,192 16,974 21.48%
Div Payout % 73.62% 84.34% 56.91% 96.52% 62.06% 86.85% 68.04% -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 801,910 782,854 716,799 615,352 551,027 442,837 390,956 12.71%
NOSH 696,103 695,870 639,999 580,520 519,836 429,939 383,290 10.45%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 68.85% 61.20% 96.76% 61.16% 85.71% 94.42% 67.39% -
ROE 9.25% 8.23% 12.06% 7.54% 10.13% 10.71% 6.38% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 15.47 15.13 13.96 13.07 12.52 11.68 9.66 8.16%
EPS 10.65 9.26 13.51 8.00 10.73 11.03 6.51 8.54%
DPS 7.85 7.80 7.69 7.72 6.66 9.60 4.43 9.99%
NAPS 1.152 1.125 1.12 1.06 1.06 1.03 1.02 2.04%
Adjusted Per Share Value based on latest NOSH - 580,520
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 12.81 12.52 10.63 9.03 7.75 5.98 4.40 19.48%
EPS 8.82 7.66 10.29 5.52 6.64 5.64 2.97 19.88%
DPS 6.49 6.46 5.85 5.33 4.12 4.90 2.02 21.46%
NAPS 0.9541 0.9314 0.8528 0.7321 0.6556 0.5269 0.4652 12.71%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 1.40 1.31 1.31 1.17 1.04 0.91 0.98 -
P/RPS 9.05 8.66 9.38 8.95 8.30 7.79 10.15 -1.89%
P/EPS 13.14 14.15 9.70 14.63 9.69 8.25 15.06 -2.24%
EY 7.61 7.07 10.31 6.83 10.32 12.12 6.64 2.29%
DY 5.61 5.95 5.87 6.60 6.41 10.55 4.52 3.66%
P/NAPS 1.22 1.16 1.17 1.10 0.98 0.88 0.96 4.07%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 26/05/14 21/05/13 25/05/12 23/05/11 31/05/10 21/05/09 28/05/08 -
Price 1.36 1.32 1.36 1.16 1.03 0.95 0.95 -
P/RPS 8.79 8.73 9.74 8.87 8.22 8.13 9.84 -1.86%
P/EPS 12.77 14.26 10.07 14.51 9.60 8.61 14.60 -2.20%
EY 7.83 7.01 9.93 6.89 10.42 11.61 6.85 2.25%
DY 5.77 5.91 5.65 6.65 6.47 10.11 4.66 3.62%
P/NAPS 1.18 1.17 1.21 1.09 0.97 0.92 0.93 4.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment