[HEKTAR] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
16-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -0.67%
YoY- -20.45%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 108,315 124,318 135,387 131,707 123,671 125,865 123,811 -2.20%
PBT -24,565 30,030 30,339 33,525 42,142 2,937 51,408 -
Tax 249 -28,171 0 0 0 0 0 -
NP -24,316 1,859 30,339 33,525 42,142 2,937 51,408 -
-
NP to SH -24,316 1,859 30,339 33,525 42,142 2,937 51,408 -
-
Tax Rate - 93.81% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 132,631 122,459 105,048 98,182 81,529 122,928 72,403 10.60%
-
Net Worth 580,314 608,771 633,901 643,464 585,588 584,986 623,701 -1.19%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 4,157 24,807 38,527 36,494 46,469 42,068 42,076 -31.98%
Div Payout % 0.00% 1,334.44% 126.99% 108.86% 110.27% 1,432.36% 81.85% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 580,314 608,771 633,901 643,464 585,588 584,986 623,701 -1.19%
NOSH 461,960 461,960 461,960 461,960 400,648 401,115 400,810 2.39%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -22.45% 1.50% 22.41% 25.45% 34.08% 2.33% 41.52% -
ROE -4.19% 0.31% 4.79% 5.21% 7.20% 0.50% 8.24% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 23.45 26.91 29.31 28.51 30.87 31.38 30.89 -4.48%
EPS -5.26 0.40 6.57 7.26 10.52 0.73 12.83 -
DPS 0.90 5.37 8.34 7.90 11.60 10.50 10.50 -33.57%
NAPS 1.2562 1.3178 1.3722 1.3929 1.4616 1.4584 1.5561 -3.50%
Adjusted Per Share Value based on latest NOSH - 461,960
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 15.32 17.59 19.15 18.63 17.50 17.81 17.52 -2.20%
EPS -3.44 0.26 4.29 4.74 5.96 0.42 7.27 -
DPS 0.59 3.51 5.45 5.16 6.57 5.95 5.95 -31.94%
NAPS 0.821 0.8613 0.8968 0.9104 0.8285 0.8276 0.8824 -1.19%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.60 0.65 1.03 1.22 1.36 1.51 1.50 -
P/RPS 2.56 2.42 3.51 4.28 4.41 4.81 4.86 -10.12%
P/EPS -11.40 161.52 15.68 16.81 12.93 206.23 11.69 -
EY -8.77 0.62 6.38 5.95 7.73 0.48 8.55 -
DY 1.50 8.26 8.10 6.48 8.53 6.95 7.00 -22.62%
P/NAPS 0.48 0.49 0.75 0.88 0.93 1.04 0.96 -10.90%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 26/08/20 28/08/19 16/08/18 08/08/17 01/08/16 14/08/15 -
Price 0.60 0.575 0.995 1.26 1.28 1.56 1.48 -
P/RPS 2.56 2.14 3.40 4.42 4.15 4.97 4.79 -9.90%
P/EPS -11.40 142.89 15.15 17.36 12.17 213.05 11.54 -
EY -8.77 0.70 6.60 5.76 8.22 0.47 8.67 -
DY 1.50 9.34 8.38 6.27 9.06 6.73 7.09 -22.78%
P/NAPS 0.48 0.44 0.73 0.90 0.88 1.07 0.95 -10.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment