[HEKTAR] YoY TTM Result on 30-Jun-2020 [#2]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -80.64%
YoY- -93.87%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 115,110 102,596 108,315 124,318 135,387 131,707 123,671 -1.18%
PBT 73,840 -19,279 -24,565 30,030 30,339 33,525 42,142 9.79%
Tax -3,349 3,035 249 -28,171 0 0 0 -
NP 70,491 -16,244 -24,316 1,859 30,339 33,525 42,142 8.94%
-
NP to SH 70,491 -16,244 -24,316 1,859 30,339 33,525 42,142 8.94%
-
Tax Rate 4.54% - - 93.81% 0.00% 0.00% 0.00% -
Total Cost 44,619 118,840 132,631 122,459 105,048 98,182 81,529 -9.55%
-
Net Worth 607,024 556,369 580,314 608,771 633,901 643,464 585,588 0.60%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 38,444 24,646 4,157 24,807 38,527 36,494 46,469 -3.10%
Div Payout % 54.54% 0.00% 0.00% 1,334.44% 126.99% 108.86% 110.27% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 607,024 556,369 580,314 608,771 633,901 643,464 585,588 0.60%
NOSH 498,787 471,260 461,960 461,960 461,960 461,960 400,648 3.71%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 61.24% -15.83% -22.45% 1.50% 22.41% 25.45% 34.08% -
ROE 11.61% -2.92% -4.19% 0.31% 4.79% 5.21% 7.20% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 23.08 21.77 23.45 26.91 29.31 28.51 30.87 -4.72%
EPS 14.13 -3.45 -5.26 0.40 6.57 7.26 10.52 5.03%
DPS 7.71 5.23 0.90 5.37 8.34 7.90 11.60 -6.57%
NAPS 1.217 1.1806 1.2562 1.3178 1.3722 1.3929 1.4616 -3.00%
Adjusted Per Share Value based on latest NOSH - 461,960
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 16.23 14.46 15.27 17.53 19.09 18.57 17.44 -1.19%
EPS 9.94 -2.29 -3.43 0.26 4.28 4.73 5.94 8.95%
DPS 5.42 3.47 0.59 3.50 5.43 5.15 6.55 -3.10%
NAPS 0.8558 0.7844 0.8182 0.8583 0.8937 0.9072 0.8256 0.60%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.675 0.58 0.60 0.65 1.03 1.22 1.36 -
P/RPS 2.92 2.66 2.56 2.42 3.51 4.28 4.41 -6.63%
P/EPS 4.78 -16.83 -11.40 161.52 15.68 16.81 12.93 -15.27%
EY 20.94 -5.94 -8.77 0.62 6.38 5.95 7.73 18.05%
DY 11.42 9.02 1.50 8.26 8.10 6.48 8.53 4.98%
P/NAPS 0.55 0.49 0.48 0.49 0.75 0.88 0.93 -8.37%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/23 26/08/22 26/08/21 26/08/20 28/08/19 16/08/18 08/08/17 -
Price 0.625 0.61 0.60 0.575 0.995 1.26 1.28 -
P/RPS 2.71 2.80 2.56 2.14 3.40 4.42 4.15 -6.85%
P/EPS 4.42 -17.70 -11.40 142.89 15.15 17.36 12.17 -15.52%
EY 22.61 -5.65 -8.77 0.70 6.60 5.76 8.22 18.35%
DY 12.33 8.57 1.50 9.34 8.38 6.27 9.06 5.26%
P/NAPS 0.51 0.52 0.48 0.44 0.73 0.90 0.88 -8.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment