[SENTRAL] YoY TTM Result on 30-Jun-2014 [#2]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
22-Jul-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -1.0%
YoY- 0.02%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 161,607 134,451 86,499 68,970 68,783 70,348 69,887 14.97%
PBT 77,353 69,411 45,470 36,351 39,854 39,869 54,628 5.96%
Tax 0 0 0 0 0 0 0 -
NP 77,353 69,411 45,470 36,351 39,854 39,869 54,628 5.96%
-
NP to SH 73,739 62,734 39,350 34,244 34,238 34,710 33,651 13.95%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 84,254 65,040 41,029 32,619 28,929 30,479 15,259 32.91%
-
Net Worth 1,359,243 871,577 803,420 534,792 529,908 505,582 499,402 18.14%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 74,388 41,073 38,099 24,593 24,588 24,686 24,243 20.52%
Div Payout % 100.88% 65.47% 96.82% 71.82% 71.82% 71.12% 72.04% -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 1,359,243 871,577 803,420 534,792 529,908 505,582 499,402 18.14%
NOSH 1,068,000 660,386 619,636 390,958 390,701 390,170 390,127 18.25%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 47.86% 51.63% 52.57% 52.71% 57.94% 56.67% 78.17% -
ROE 5.43% 7.20% 4.90% 6.40% 6.46% 6.87% 6.74% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 15.13 20.36 13.96 17.64 17.60 18.03 17.91 -2.76%
EPS 6.90 9.50 6.35 8.76 8.76 8.90 8.63 -3.65%
DPS 6.97 6.22 6.15 6.29 6.30 6.33 6.21 1.94%
NAPS 1.2727 1.3198 1.2966 1.3679 1.3563 1.2958 1.2801 -0.09%
Adjusted Per Share Value based on latest NOSH - 390,958
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 13.52 11.25 7.24 5.77 5.75 5.88 5.85 14.96%
EPS 6.17 5.25 3.29 2.86 2.86 2.90 2.81 13.99%
DPS 6.22 3.44 3.19 2.06 2.06 2.06 2.03 20.49%
NAPS 1.137 0.729 0.672 0.4473 0.4433 0.4229 0.4177 18.14%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 1.31 1.16 1.17 1.17 1.22 1.17 1.08 -
P/RPS 8.66 5.70 8.38 6.63 6.93 6.49 6.03 6.21%
P/EPS 18.97 12.21 18.42 13.36 13.92 13.15 12.52 7.16%
EY 5.27 8.19 5.43 7.49 7.18 7.60 7.99 -6.69%
DY 5.32 5.36 5.26 5.38 5.16 5.41 5.75 -1.28%
P/NAPS 1.03 0.88 0.90 0.86 0.90 0.90 0.84 3.45%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 11/08/17 02/08/16 22/07/15 22/07/14 01/08/13 13/07/12 22/07/11 -
Price 1.32 1.20 1.17 1.19 1.22 1.19 1.09 -
P/RPS 8.72 5.89 8.38 6.75 6.93 6.60 6.08 6.18%
P/EPS 19.12 12.63 18.42 13.59 13.92 13.38 12.64 7.13%
EY 5.23 7.92 5.43 7.36 7.18 7.48 7.91 -6.65%
DY 5.28 5.18 5.26 5.29 5.16 5.32 5.70 -1.26%
P/NAPS 1.04 0.91 0.90 0.87 0.90 0.92 0.85 3.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment