[SENTRAL] YoY TTM Result on 30-Jun-2015 [#2]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
22-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 14.79%
YoY- 14.91%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 178,910 161,607 134,451 86,499 68,970 68,783 70,348 16.82%
PBT 69,198 77,353 69,411 45,470 36,351 39,854 39,869 9.62%
Tax 0 0 0 0 0 0 0 -
NP 69,198 77,353 69,411 45,470 36,351 39,854 39,869 9.62%
-
NP to SH 69,198 73,739 62,734 39,350 34,244 34,238 34,710 12.18%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 109,712 84,254 65,040 41,029 32,619 28,929 30,479 23.78%
-
Net Worth 1,343,485 1,359,243 871,577 803,420 534,792 529,908 505,582 17.68%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 89,758 74,388 41,073 38,099 24,593 24,588 24,686 23.99%
Div Payout % 129.71% 100.88% 65.47% 96.82% 71.82% 71.82% 71.12% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 1,343,485 1,359,243 871,577 803,420 534,792 529,908 505,582 17.68%
NOSH 1,071,783 1,068,000 660,386 619,636 390,958 390,701 390,170 18.33%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 38.68% 47.86% 51.63% 52.57% 52.71% 57.94% 56.67% -
ROE 5.15% 5.43% 7.20% 4.90% 6.40% 6.46% 6.87% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 16.70 15.13 20.36 13.96 17.64 17.60 18.03 -1.26%
EPS 6.46 6.90 9.50 6.35 8.76 8.76 8.90 -5.19%
DPS 8.39 6.97 6.22 6.15 6.29 6.30 6.33 4.80%
NAPS 1.2537 1.2727 1.3198 1.2966 1.3679 1.3563 1.2958 -0.54%
Adjusted Per Share Value based on latest NOSH - 619,636
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 14.97 13.52 11.25 7.24 5.77 5.75 5.88 16.84%
EPS 5.79 6.17 5.25 3.29 2.86 2.86 2.90 12.20%
DPS 7.51 6.22 3.44 3.19 2.06 2.06 2.06 24.04%
NAPS 1.1238 1.137 0.729 0.672 0.4473 0.4433 0.4229 17.68%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.14 1.31 1.16 1.17 1.17 1.22 1.17 -
P/RPS 6.83 8.66 5.70 8.38 6.63 6.93 6.49 0.85%
P/EPS 17.65 18.97 12.21 18.42 13.36 13.92 13.15 5.02%
EY 5.66 5.27 8.19 5.43 7.49 7.18 7.60 -4.79%
DY 7.36 5.32 5.36 5.26 5.38 5.16 5.41 5.26%
P/NAPS 0.91 1.03 0.88 0.90 0.86 0.90 0.90 0.18%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 08/08/18 11/08/17 02/08/16 22/07/15 22/07/14 01/08/13 13/07/12 -
Price 1.17 1.32 1.20 1.17 1.19 1.22 1.19 -
P/RPS 7.01 8.72 5.89 8.38 6.75 6.93 6.60 1.00%
P/EPS 18.12 19.12 12.63 18.42 13.59 13.92 13.38 5.18%
EY 5.52 5.23 7.92 5.43 7.36 7.18 7.48 -4.93%
DY 7.17 5.28 5.18 5.26 5.29 5.16 5.32 5.09%
P/NAPS 0.93 1.04 0.91 0.90 0.87 0.90 0.92 0.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment