[SENTRAL] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
08-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 2.13%
YoY- -6.16%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 159,817 162,927 166,316 178,910 161,607 134,451 86,499 10.76%
PBT 78,255 38,363 70,630 69,198 77,353 69,411 45,470 9.46%
Tax -1,214 -6,238 -6,132 0 0 0 0 -
NP 77,041 32,125 64,498 69,198 77,353 69,411 45,470 9.17%
-
NP to SH 77,041 32,125 64,498 69,198 73,739 62,734 39,350 11.83%
-
Tax Rate 1.55% 16.26% 8.68% 0.00% 0.00% 0.00% 0.00% -
Total Cost 82,776 130,802 101,818 109,712 84,254 65,040 41,029 12.39%
-
Net Worth 1,290,962 1,289,783 1,329,653 1,343,485 1,359,243 871,577 803,420 8.21%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 75,882 72,881 78,025 89,758 74,388 41,073 38,099 12.15%
Div Payout % 98.50% 226.87% 120.97% 129.71% 100.88% 65.47% 96.82% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 1,290,962 1,289,783 1,329,653 1,343,485 1,359,243 871,577 803,420 8.21%
NOSH 1,071,783 1,071,783 1,071,783 1,071,783 1,068,000 660,386 619,636 9.55%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 48.21% 19.72% 38.78% 38.68% 47.86% 51.63% 52.57% -
ROE 5.97% 2.49% 4.85% 5.15% 5.43% 7.20% 4.90% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 14.91 15.20 15.52 16.70 15.13 20.36 13.96 1.10%
EPS 7.19 3.00 6.02 6.46 6.90 9.50 6.35 2.09%
DPS 7.08 6.80 7.28 8.39 6.97 6.22 6.15 2.37%
NAPS 1.2045 1.2034 1.2406 1.2537 1.2727 1.3198 1.2966 -1.21%
Adjusted Per Share Value based on latest NOSH - 1,071,783
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 13.37 13.63 13.91 14.97 13.52 11.25 7.24 10.75%
EPS 6.44 2.69 5.40 5.79 6.17 5.25 3.29 11.83%
DPS 6.35 6.10 6.53 7.51 6.22 3.44 3.19 12.14%
NAPS 1.0798 1.0789 1.1122 1.1238 1.137 0.729 0.672 8.21%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.905 0.735 1.08 1.14 1.31 1.16 1.17 -
P/RPS 6.07 4.84 6.96 6.83 8.66 5.70 8.38 -5.22%
P/EPS 12.59 24.52 17.95 17.65 18.97 12.21 18.42 -6.13%
EY 7.94 4.08 5.57 5.66 5.27 8.19 5.43 6.53%
DY 7.82 9.25 6.74 7.36 5.32 5.36 5.26 6.82%
P/NAPS 0.75 0.61 0.87 0.91 1.03 0.88 0.90 -2.99%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 05/08/21 14/08/20 07/08/19 08/08/18 11/08/17 02/08/16 22/07/15 -
Price 0.905 0.755 1.07 1.17 1.32 1.20 1.17 -
P/RPS 6.07 4.97 6.90 7.01 8.72 5.89 8.38 -5.22%
P/EPS 12.59 25.19 17.78 18.12 19.12 12.63 18.42 -6.13%
EY 7.94 3.97 5.62 5.52 5.23 7.92 5.43 6.53%
DY 7.82 9.01 6.80 7.17 5.28 5.18 5.26 6.82%
P/NAPS 0.75 0.63 0.86 0.93 1.04 0.91 0.90 -2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment