[SENTRAL] YoY TTM Result on 31-Dec-2019 [#4]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
17-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -52.68%
YoY- -60.18%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
TTM Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 147,349 159,243 164,013 160,992 173,392 181,106 136,704 1.25%
PBT 49,693 68,795 73,783 35,360 79,262 69,911 62,770 -3.81%
Tax 2,581 1,451 -1,214 -6,238 -6,132 0 0 -
NP 52,274 70,246 72,569 29,122 73,130 69,911 62,770 -3.00%
-
NP to SH 52,274 70,246 72,569 29,122 73,130 69,911 62,770 -3.00%
-
Tax Rate -5.19% -2.11% 1.65% 17.64% 7.74% 0.00% 0.00% -
Total Cost 95,075 88,997 91,444 131,870 100,262 111,195 73,934 4.27%
-
Net Worth 1,254,414 1,275,207 1,284,424 1,287,318 1,331,047 1,340,339 896,154 5.76%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div 73,095 79,419 75,882 72,881 86,593 89,605 57,146 4.18%
Div Payout % 139.83% 113.06% 104.57% 250.26% 118.41% 128.17% 91.04% -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 1,254,414 1,275,207 1,284,424 1,287,318 1,331,047 1,340,339 896,154 5.76%
NOSH 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 1,068,000 703,915 7.25%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 35.48% 44.11% 44.25% 18.09% 42.18% 38.60% 45.92% -
ROE 4.17% 5.51% 5.65% 2.26% 5.49% 5.22% 7.00% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 13.75 14.86 15.30 15.02 16.18 16.96 19.42 -5.58%
EPS 4.88 6.55 6.77 2.72 6.82 6.55 8.92 -9.55%
DPS 6.82 7.41 7.08 6.80 8.08 8.39 8.12 -2.86%
NAPS 1.1704 1.1898 1.1984 1.2011 1.2419 1.255 1.2731 -1.39%
Adjusted Per Share Value based on latest NOSH - 1,071,783
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 12.33 13.32 13.72 13.47 14.50 15.15 11.43 1.27%
EPS 4.37 5.88 6.07 2.44 6.12 5.85 5.25 -3.01%
DPS 6.11 6.64 6.35 6.10 7.24 7.50 4.78 4.17%
NAPS 1.0493 1.0667 1.0744 1.0768 1.1134 1.1212 0.7496 5.76%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.895 0.905 0.875 1.00 1.06 1.25 1.20 -
P/RPS 6.51 6.09 5.72 6.66 6.55 7.37 6.18 0.87%
P/EPS 18.35 13.81 12.92 36.80 15.54 19.10 13.46 5.29%
EY 5.45 7.24 7.74 2.72 6.44 5.24 7.43 -5.03%
DY 7.62 8.19 8.09 6.80 7.62 6.71 6.77 1.98%
P/NAPS 0.76 0.76 0.73 0.83 0.85 1.00 0.94 -3.47%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 19/01/23 20/01/22 19/01/21 17/01/20 17/01/19 19/01/18 25/01/17 -
Price 0.895 0.915 0.91 1.00 1.12 1.22 1.31 -
P/RPS 6.51 6.16 5.95 6.66 6.92 7.19 6.75 -0.60%
P/EPS 18.35 13.96 13.44 36.80 16.41 18.64 14.69 3.77%
EY 5.45 7.16 7.44 2.72 6.09 5.37 6.81 -3.64%
DY 7.62 8.10 7.78 6.80 7.21 6.88 6.20 3.49%
P/NAPS 0.76 0.77 0.76 0.83 0.90 0.97 1.03 -4.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment