[SENTRAL] QoQ Annualized Quarter Result on 31-Dec-2019 [#4]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
17-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -59.17%
YoY- -60.18%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 166,068 165,688 168,868 160,992 160,493 161,818 166,876 -0.32%
PBT 80,458 77,732 79,140 35,360 71,333 71,724 77,632 2.40%
Tax 0 0 0 -6,238 0 0 0 -
NP 80,458 77,732 79,140 29,122 71,333 71,724 77,632 2.40%
-
NP to SH 80,458 77,732 79,140 29,122 71,333 71,724 77,632 2.40%
-
Tax Rate 0.00% 0.00% 0.00% 17.64% 0.00% 0.00% 0.00% -
Total Cost 85,609 87,956 89,728 131,870 89,160 90,094 89,244 -2.72%
-
Net Worth 1,289,783 1,289,783 1,287,747 1,287,318 1,329,868 1,329,653 1,330,725 -2.05%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 49,016 73,524 - 72,881 49,016 73,524 - -
Div Payout % 60.92% 94.59% - 250.26% 68.71% 102.51% - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 1,289,783 1,289,783 1,287,747 1,287,318 1,329,868 1,329,653 1,330,725 -2.05%
NOSH 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 48.45% 46.91% 46.87% 18.09% 44.45% 44.32% 46.52% -
ROE 6.24% 6.03% 6.15% 2.26% 5.36% 5.39% 5.83% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 15.49 15.46 15.76 15.02 14.97 15.10 15.57 -0.34%
EPS 0.00 7.26 7.40 6.73 6.65 6.70 7.24 -
DPS 4.57 6.86 0.00 6.80 4.57 6.86 0.00 -
NAPS 1.2034 1.2034 1.2015 1.2011 1.2408 1.2406 1.2416 -2.05%
Adjusted Per Share Value based on latest NOSH - 1,071,783
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 13.89 13.86 14.13 13.47 13.42 13.54 13.96 -0.33%
EPS 6.73 6.50 6.62 2.44 5.97 6.00 6.49 2.44%
DPS 4.10 6.15 0.00 6.10 4.10 6.15 0.00 -
NAPS 1.0789 1.0789 1.0772 1.0768 1.1124 1.1122 1.1131 -2.05%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.775 0.735 0.675 1.00 1.02 1.08 1.09 -
P/RPS 5.00 4.75 4.28 6.66 6.81 7.15 7.00 -20.04%
P/EPS 10.32 10.13 9.14 36.80 15.33 16.14 15.05 -22.18%
EY 9.69 9.87 10.94 2.72 6.53 6.20 6.65 28.44%
DY 5.90 9.33 0.00 6.80 4.48 6.35 0.00 -
P/NAPS 0.64 0.61 0.56 0.83 0.82 0.87 0.88 -19.08%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 11/11/20 14/08/20 17/06/20 17/01/20 25/11/19 07/08/19 09/05/19 -
Price 0.795 0.755 0.695 1.00 1.03 1.08 1.10 -
P/RPS 5.13 4.88 4.41 6.66 6.88 7.15 7.06 -19.12%
P/EPS 10.59 10.41 9.41 36.80 15.48 16.14 15.19 -21.32%
EY 9.44 9.61 10.62 2.72 6.46 6.20 6.58 27.11%
DY 5.75 9.09 0.00 6.80 4.44 6.35 0.00 -
P/NAPS 0.66 0.63 0.58 0.83 0.83 0.87 0.89 -18.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment