[SENTRAL] YoY TTM Result on 31-Mar-2007 [#1]

Announcement Date
23-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 308.06%
YoY--%
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 67,650 59,980 36,559 8,174 102.14%
PBT 33,671 32,468 79,837 4,836 90.83%
Tax -3 0 7 -25 -50.64%
NP 33,668 32,468 79,844 4,811 91.16%
-
NP to SH 32,540 29,668 22,738 4,811 89.00%
-
Tax Rate 0.01% 0.00% -0.01% 0.52% -
Total Cost 33,982 27,512 -43,285 3,363 116.04%
-
Net Worth 445,033 473,016 468,197 191,157 32.50%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 22,619 22,181 12,377 1,178 167.53%
Div Payout % 69.51% 74.77% 54.43% 24.51% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 445,033 473,016 468,197 191,157 32.50%
NOSH 368,374 391,117 390,164 238,947 15.50%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 49.77% 54.13% 218.40% 58.86% -
ROE 7.31% 6.27% 4.86% 2.52% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 18.36 15.34 9.37 3.42 75.00%
EPS 8.83 7.59 5.83 2.01 63.70%
DPS 6.14 5.69 3.17 0.49 132.09%
NAPS 1.2081 1.2094 1.20 0.80 14.71%
Adjusted Per Share Value based on latest NOSH - 238,947
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 5.66 5.02 3.06 0.68 102.52%
EPS 2.72 2.48 1.90 0.40 89.34%
DPS 1.89 1.86 1.04 0.10 166.13%
NAPS 0.3723 0.3957 0.3916 0.1599 32.50%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/03/10 - - - -
Price 1.05 0.00 0.00 0.00 -
P/RPS 5.72 0.00 0.00 0.00 -
P/EPS 11.89 0.00 0.00 0.00 -
EY 8.41 0.00 0.00 0.00 -
DY 5.85 0.00 0.00 0.00 -
P/NAPS 0.87 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 20/04/10 28/04/09 21/04/08 - -
Price 1.04 0.00 0.00 0.00 -
P/RPS 5.66 0.00 0.00 0.00 -
P/EPS 11.77 0.00 0.00 0.00 -
EY 8.49 0.00 0.00 0.00 -
DY 5.90 0.00 0.00 0.00 -
P/NAPS 0.86 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment