[SENTRAL] QoQ Annualized Quarter Result on 31-Mar-2007 [#1]

Announcement Date
23-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 1132.23%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 31,382 25,746 23,842 24,808 1,972 0 0 -
PBT 76,377 16,284 14,626 14,568 1,194 0 0 -
Tax -2 -2 -6 -40 -15 0 0 -
NP 76,375 16,281 14,620 14,528 1,179 0 0 -
-
NP to SH 19,268 16,281 14,620 14,528 1,179 0 0 -
-
Tax Rate 0.00% 0.01% 0.04% 0.27% 1.26% - - -
Total Cost -44,993 9,465 9,222 10,280 793 0 0 -
-
Net Worth 349,268 273,072 195,888 191,157 192,489 0 0 -
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 18,802 13,705 - - 1,178 - - -
Div Payout % 97.58% 84.18% - - 100.00% - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 349,268 273,072 195,888 191,157 192,489 0 0 -
NOSH 291,057 257,616 238,888 238,947 240,612 0 0 -
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 243.37% 63.24% 61.32% 58.56% 59.79% 0.00% 0.00% -
ROE 5.52% 5.96% 7.46% 7.60% 0.61% 0.00% 0.00% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 10.78 9.99 9.98 10.38 0.82 0.00 0.00 -
EPS 6.62 6.32 6.12 6.08 0.49 0.00 0.00 -
DPS 6.46 5.32 0.00 0.00 0.49 0.00 0.00 -
NAPS 1.20 1.06 0.82 0.80 0.80 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 238,947
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 2.63 2.15 1.99 2.08 0.16 0.00 0.00 -
EPS 1.61 1.36 1.22 1.22 0.10 0.00 0.00 -
DPS 1.57 1.15 0.00 0.00 0.10 0.00 0.00 -
NAPS 0.2922 0.2284 0.1639 0.1599 0.161 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 15/01/08 12/11/07 01/08/07 23/04/07 26/01/07 - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment