[SENTRAL] YoY TTM Result on 31-Mar-2010 [#1]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
20-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 0.39%
YoY- 9.68%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 68,933 70,537 69,625 67,650 59,980 36,559 8,174 42.62%
PBT 40,115 39,868 53,989 33,671 32,468 79,837 4,836 42.23%
Tax 0 0 0 -3 0 7 -25 -
NP 40,115 39,868 53,989 33,668 32,468 79,844 4,811 42.35%
-
NP to SH 34,499 34,709 32,780 32,540 29,668 22,738 4,811 38.82%
-
Tax Rate 0.00% 0.00% 0.00% 0.01% 0.00% -0.01% 0.52% -
Total Cost 28,818 30,669 15,636 33,982 27,512 -43,285 3,363 43.00%
-
Net Worth 519,872 506,250 497,718 445,033 473,016 468,197 191,157 18.12%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 24,616 24,685 23,636 22,619 22,181 12,377 1,178 65.88%
Div Payout % 71.35% 71.12% 72.11% 69.51% 74.77% 54.43% 24.51% -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 519,872 506,250 497,718 445,033 473,016 468,197 191,157 18.12%
NOSH 389,855 389,903 389,999 368,374 391,117 390,164 238,947 8.49%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 58.19% 56.52% 77.54% 49.77% 54.13% 218.40% 58.86% -
ROE 6.64% 6.86% 6.59% 7.31% 6.27% 4.86% 2.52% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 17.68 18.09 17.85 18.36 15.34 9.37 3.42 31.46%
EPS 8.85 8.90 8.41 8.83 7.59 5.83 2.01 27.99%
DPS 6.31 6.33 6.06 6.14 5.69 3.17 0.49 53.03%
NAPS 1.3335 1.2984 1.2762 1.2081 1.2094 1.20 0.80 8.88%
Adjusted Per Share Value based on latest NOSH - 368,374
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 5.77 5.90 5.82 5.66 5.02 3.06 0.68 42.76%
EPS 2.89 2.90 2.74 2.72 2.48 1.90 0.40 38.99%
DPS 2.06 2.06 1.98 1.89 1.86 1.04 0.10 65.49%
NAPS 0.4349 0.4235 0.4163 0.3723 0.3957 0.3916 0.1599 18.12%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 - - - -
Price 1.14 1.13 1.04 1.05 0.00 0.00 0.00 -
P/RPS 6.45 6.25 5.83 5.72 0.00 0.00 0.00 -
P/EPS 12.88 12.69 12.37 11.89 0.00 0.00 0.00 -
EY 7.76 7.88 8.08 8.41 0.00 0.00 0.00 -
DY 5.54 5.60 5.83 5.85 0.00 0.00 0.00 -
P/NAPS 0.85 0.87 0.81 0.87 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 09/05/13 03/05/12 05/05/11 20/04/10 28/04/09 21/04/08 - -
Price 1.19 1.13 1.05 1.04 0.00 0.00 0.00 -
P/RPS 6.73 6.25 5.88 5.66 0.00 0.00 0.00 -
P/EPS 13.45 12.69 12.49 11.77 0.00 0.00 0.00 -
EY 7.44 7.88 8.00 8.49 0.00 0.00 0.00 -
DY 5.30 5.60 5.77 5.90 0.00 0.00 0.00 -
P/NAPS 0.89 0.87 0.82 0.86 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment