[SENTRAL] YoY TTM Result on 31-Mar-2013 [#1]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
09-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 0.11%
YoY- -0.61%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 135,433 71,673 68,895 68,933 70,537 69,625 67,650 12.25%
PBT 67,656 40,400 36,697 40,115 39,868 53,989 33,671 12.32%
Tax 0 0 0 0 0 0 -3 -
NP 67,656 40,400 36,697 40,115 39,868 53,989 33,668 12.32%
-
NP to SH 60,979 34,280 34,590 34,499 34,709 32,780 32,540 11.02%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% -
Total Cost 67,777 31,273 32,198 28,818 30,669 15,636 33,982 12.18%
-
Net Worth 872,474 521,695 525,570 519,872 506,250 497,718 445,033 11.86%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div 26,895 32,201 24,626 24,616 24,685 23,636 22,619 2.92%
Div Payout % 44.11% 93.94% 71.20% 71.35% 71.12% 72.11% 69.51% -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 872,474 521,695 525,570 519,872 506,250 497,718 445,033 11.86%
NOSH 662,521 396,124 390,526 389,855 389,903 389,999 368,374 10.26%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 49.96% 56.37% 53.27% 58.19% 56.52% 77.54% 49.77% -
ROE 6.99% 6.57% 6.58% 6.64% 6.86% 6.59% 7.31% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 20.44 18.09 17.64 17.68 18.09 17.85 18.36 1.80%
EPS 9.20 8.65 8.86 8.85 8.90 8.41 8.83 0.68%
DPS 4.06 8.17 6.30 6.31 6.33 6.06 6.14 -6.65%
NAPS 1.3169 1.317 1.3458 1.3335 1.2984 1.2762 1.2081 1.44%
Adjusted Per Share Value based on latest NOSH - 389,855
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 11.33 6.00 5.76 5.77 5.90 5.82 5.66 12.25%
EPS 5.10 2.87 2.89 2.89 2.90 2.74 2.72 11.03%
DPS 2.25 2.69 2.06 2.06 2.06 1.98 1.89 2.94%
NAPS 0.7298 0.4364 0.4396 0.4349 0.4235 0.4163 0.3723 11.85%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 1.15 1.21 1.10 1.14 1.13 1.04 1.05 -
P/RPS 5.63 6.69 6.24 6.45 6.25 5.83 5.72 -0.26%
P/EPS 12.49 13.98 12.42 12.88 12.69 12.37 11.89 0.82%
EY 8.00 7.15 8.05 7.76 7.88 8.08 8.41 -0.82%
DY 3.53 6.75 5.73 5.54 5.60 5.83 5.85 -8.06%
P/NAPS 0.87 0.92 0.82 0.85 0.87 0.81 0.87 0.00%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 29/04/16 20/05/15 30/04/14 09/05/13 03/05/12 05/05/11 20/04/10 -
Price 1.16 1.16 1.13 1.19 1.13 1.05 1.04 -
P/RPS 5.67 6.41 6.41 6.73 6.25 5.88 5.66 0.02%
P/EPS 12.60 13.40 12.76 13.45 12.69 12.49 11.77 1.14%
EY 7.93 7.46 7.84 7.44 7.88 8.00 8.49 -1.12%
DY 3.50 7.04 5.58 5.30 5.60 5.77 5.90 -8.32%
P/NAPS 0.88 0.88 0.84 0.89 0.87 0.82 0.86 0.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment