[SOP] YoY TTM Result on 30-Sep-2000 [#3]

Stock
[SOP] SARAWAK OIL PALMS BHD
Announcement Date
16-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -26.99%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SOP's Result
SOP's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 94,081 58,477 33,929 46,491 26.48%
PBT 50,984 12,936 3,034 14,010 53.81%
Tax -7,510 -6,227 1,161 -4,237 21.02%
NP 43,474 6,709 4,195 9,773 64.46%
-
NP to SH 43,474 6,709 1,450 9,773 64.46%
-
Tax Rate 14.73% 48.14% -38.27% 30.24% -
Total Cost 50,607 51,768 29,734 36,718 11.28%
-
Net Worth 202,296 164,372 159,447 16,253,890 -76.82%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div 4,748 2,831 4,743 - -
Div Payout % 10.92% 42.20% 327.13% - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 202,296 164,372 159,447 16,253,890 -76.82%
NOSH 94,974 95,013 94,909 95,202 -0.07%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 46.21% 11.47% 12.36% 21.02% -
ROE 21.49% 4.08% 0.91% 0.06% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 99.06 61.55 35.75 48.83 26.59%
EPS 45.77 7.06 1.53 10.27 64.56%
DPS 5.00 3.00 5.00 0.00 -
NAPS 2.13 1.73 1.68 170.73 -76.80%
Adjusted Per Share Value based on latest NOSH - 95,202
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 10.54 6.55 3.80 5.21 26.47%
EPS 4.87 0.75 0.16 1.10 64.20%
DPS 0.53 0.32 0.53 0.00 -
NAPS 0.2267 0.1842 0.1787 18.2158 -76.82%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/03 - - - -
Price 1.92 0.00 0.00 0.00 -
P/RPS 1.94 0.00 0.00 0.00 -
P/EPS 4.19 0.00 0.00 0.00 -
EY 23.84 0.00 0.00 0.00 -
DY 2.60 0.00 0.00 0.00 -
P/NAPS 0.90 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 27/11/03 27/11/02 27/11/01 16/11/00 -
Price 2.00 0.00 0.00 0.00 -
P/RPS 2.02 0.00 0.00 0.00 -
P/EPS 4.37 0.00 0.00 0.00 -
EY 22.89 0.00 0.00 0.00 -
DY 2.50 0.00 0.00 0.00 -
P/NAPS 0.94 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment