[SOP] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
16-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -20.78%
YoY- -68.68%
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 6,545 6,850 9,957 10,376 8,993 10,948 16,174 0.92%
PBT -715 -312 -117 2,274 2,679 3,863 5,194 -
Tax 715 312 117 -627 -600 -1,530 -1,480 -
NP 0 0 0 1,647 2,079 2,333 3,714 -
-
NP to SH -1,026 -998 -721 1,647 2,079 2,333 3,714 -
-
Tax Rate - - - 27.57% 22.40% 39.61% 28.49% -
Total Cost 6,545 6,850 9,957 8,729 6,914 8,615 12,460 0.65%
-
Net Worth 155,799 156,543 157,993 16,253,890 16,038,677 157,430 155,874 0.00%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 4,743 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 155,799 156,543 157,993 16,253,890 16,038,677 157,430 155,874 0.00%
NOSH 94,999 95,047 94,868 95,202 94,931 94,837 94,987 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 15.87% 23.12% 21.31% 22.96% -
ROE -0.66% -0.64% -0.46% 0.01% 0.01% 1.48% 2.38% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 6.89 7.21 10.50 10.90 9.47 11.54 17.03 0.92%
EPS -1.08 -1.05 -0.76 1.73 2.19 2.46 3.91 -
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.647 1.6654 170.73 168.95 1.66 1.641 0.00%
Adjusted Per Share Value based on latest NOSH - 95,202
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 0.73 0.77 1.12 1.16 1.01 1.23 1.81 0.92%
EPS -0.12 -0.11 -0.08 0.18 0.23 0.26 0.42 -
DPS 0.00 0.00 0.53 0.00 0.00 0.00 0.00 -
NAPS 0.1747 0.1755 0.1772 18.2249 17.9836 0.1765 0.1748 0.00%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 14/09/01 12/06/01 28/02/01 16/11/00 15/08/00 27/05/00 29/02/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment