[SOP] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Announcement Date
16-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 37.33%
YoY- -71.62%
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 13,395 6,850 40,274 30,317 19,941 10,948 66,587 1.64%
PBT -1,027 -312 8,699 8,816 6,542 3,863 28,062 -
Tax 1,027 312 -3,361 -2,757 -2,130 -1,530 -3,000 -
NP 0 0 5,338 6,059 4,412 2,333 25,062 -
-
NP to SH -2,024 -998 5,338 6,059 4,412 2,333 25,062 -
-
Tax Rate - - 38.64% 31.27% 32.56% 39.61% 10.69% -
Total Cost 13,395 6,850 34,936 24,258 15,529 8,615 41,525 1.15%
-
Net Worth 155,838 156,543 158,183 16,213,997 16,030,265 157,430 155,842 0.00%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 4,749 - - - - -
Div Payout % - - 88.97% - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 155,838 156,543 158,183 16,213,997 16,030,265 157,430 155,842 0.00%
NOSH 95,023 95,047 94,982 94,968 94,881 94,837 94,967 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 13.25% 19.99% 22.13% 21.31% 37.64% -
ROE -1.30% -0.64% 3.37% 0.04% 0.03% 1.48% 16.08% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 14.10 7.21 42.40 31.92 21.02 11.54 70.12 1.64%
EPS -2.13 -1.05 5.62 6.38 4.65 2.46 26.39 -
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.647 1.6654 170.73 168.95 1.66 1.641 0.00%
Adjusted Per Share Value based on latest NOSH - 95,202
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 1.50 0.77 4.51 3.39 2.23 1.23 7.45 1.63%
EPS -0.23 -0.11 0.60 0.68 0.49 0.26 2.81 -
DPS 0.00 0.00 0.53 0.00 0.00 0.00 0.00 -
NAPS 0.1744 0.1752 0.177 18.1477 17.942 0.1762 0.1744 0.00%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 14/09/01 12/06/01 28/02/01 16/11/00 15/08/00 27/05/00 29/02/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment