[MELATI] YoY TTM Result on 28-Feb-2007 [#2]

Stock
[MELATI] MELATI EHSAN HOLDINGS BHD
Announcement Date
25-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
28-Feb-2007 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MELATI's Result
MELATI's Financial Summary
View:
Show?
TTM Result
28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Revenue 161,546 199,018 216,975 27,534 80.26%
PBT 13,539 21,601 42,173 6,040 30.84%
Tax -2,860 -5,736 -10,562 -1,220 32.80%
NP 10,679 15,865 31,611 4,820 30.33%
-
NP to SH 10,679 15,865 31,611 4,820 30.33%
-
Tax Rate 21.12% 26.55% 25.04% 20.20% -
Total Cost 150,867 183,153 185,364 22,714 87.86%
-
Net Worth 139,555 133,633 124,868 38,653 53.35%
Dividend
28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Div 2,999 6,596 9,008 - -
Div Payout % 28.08% 41.58% 28.50% - -
Equity
28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Net Worth 139,555 133,633 124,868 38,653 53.35%
NOSH 120,306 120,390 120,066 58,566 27.09%
Ratio Analysis
28/02/10 28/02/09 29/02/08 28/02/07 CAGR
NP Margin 6.61% 7.97% 14.57% 17.51% -
ROE 7.65% 11.87% 25.32% 12.47% -
Per Share
28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 134.28 165.31 180.71 47.01 41.84%
EPS 8.88 13.18 26.33 8.23 2.56%
DPS 2.50 5.50 7.50 0.00 -
NAPS 1.16 1.11 1.04 0.66 20.66%
Adjusted Per Share Value based on latest NOSH - 58,566
28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 134.62 165.85 180.81 22.95 80.25%
EPS 8.90 13.22 26.34 4.02 30.30%
DPS 2.50 5.50 7.51 0.00 -
NAPS 1.163 1.1136 1.0406 0.3221 53.35%
Price Multiplier on Financial Quarter End Date
28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 25/02/10 27/02/09 29/02/08 - -
Price 0.80 0.61 1.44 0.00 -
P/RPS 0.60 0.37 0.80 0.00 -
P/EPS 9.01 4.63 5.47 0.00 -
EY 11.10 21.60 18.28 0.00 -
DY 3.13 9.02 5.21 0.00 -
P/NAPS 0.69 0.55 1.38 0.00 -
Price Multiplier on Announcement Date
28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 23/04/10 29/04/09 29/04/08 - -
Price 0.69 0.60 1.30 0.00 -
P/RPS 0.51 0.36 0.72 0.00 -
P/EPS 7.77 4.55 4.94 0.00 -
EY 12.86 21.96 20.25 0.00 -
DY 3.62 9.17 5.77 0.00 -
P/NAPS 0.59 0.54 1.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment