[MELATI] YoY TTM Result on 28-Feb-2009 [#2]

Stock
[MELATI] MELATI EHSAN HOLDINGS BHD
Announcement Date
29-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2009
Quarter
28-Feb-2009 [#2]
Profit Trend
QoQ- -11.62%
YoY- -49.81%
Quarter Report
Latest QR
Upcoming QR
MELATI's Result
MELATI's Financial Summary
View:
Show?
TTM Result
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Revenue 84,616 113,057 161,546 199,018 216,975 27,534 25.14%
PBT 6,861 6,481 13,539 21,601 42,173 6,040 2.57%
Tax -1,787 -1,798 -2,860 -5,736 -10,562 -1,220 7.92%
NP 5,074 4,683 10,679 15,865 31,611 4,820 1.03%
-
NP to SH 5,074 4,683 10,679 15,865 31,611 4,820 1.03%
-
Tax Rate 26.05% 27.74% 21.12% 26.55% 25.04% 20.20% -
Total Cost 79,542 108,374 150,867 183,153 185,364 22,714 28.45%
-
Net Worth 147,389 141,115 139,555 133,633 124,868 38,653 30.65%
Dividend
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Div 1,802 1,800 2,999 6,596 9,008 - -
Div Payout % 35.53% 38.44% 28.08% 41.58% 28.50% - -
Equity
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Net Worth 147,389 141,115 139,555 133,633 124,868 38,653 30.65%
NOSH 120,810 119,589 120,306 120,390 120,066 58,566 15.56%
Ratio Analysis
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
NP Margin 6.00% 4.14% 6.61% 7.97% 14.57% 17.51% -
ROE 3.44% 3.32% 7.65% 11.87% 25.32% 12.47% -
Per Share
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 70.04 94.54 134.28 165.31 180.71 47.01 8.29%
EPS 4.20 3.92 8.88 13.18 26.33 8.23 -12.57%
DPS 1.50 1.50 2.50 5.50 7.50 0.00 -
NAPS 1.22 1.18 1.16 1.11 1.04 0.66 13.05%
Adjusted Per Share Value based on latest NOSH - 120,390
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 70.51 94.21 134.62 165.85 180.81 22.95 25.13%
EPS 4.23 3.90 8.90 13.22 26.34 4.02 1.02%
DPS 1.50 1.50 2.50 5.50 7.51 0.00 -
NAPS 1.2282 1.176 1.163 1.1136 1.0406 0.3221 30.65%
Price Multiplier on Financial Quarter End Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 - -
Price 0.75 1.02 0.80 0.61 1.44 0.00 -
P/RPS 1.07 1.08 0.60 0.37 0.80 0.00 -
P/EPS 17.86 26.05 9.01 4.63 5.47 0.00 -
EY 5.60 3.84 11.10 21.60 18.28 0.00 -
DY 2.00 1.47 3.13 9.02 5.21 0.00 -
P/NAPS 0.61 0.86 0.69 0.55 1.38 0.00 -
Price Multiplier on Announcement Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 24/04/12 27/04/11 23/04/10 29/04/09 29/04/08 - -
Price 0.70 0.96 0.69 0.60 1.30 0.00 -
P/RPS 1.00 1.02 0.51 0.36 0.72 0.00 -
P/EPS 16.67 24.52 7.77 4.55 4.94 0.00 -
EY 6.00 4.08 12.86 21.96 20.25 0.00 -
DY 2.14 1.56 3.62 9.17 5.77 0.00 -
P/NAPS 0.57 0.81 0.59 0.54 1.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment