[DAYANG] YoY TTM Result on 30-Sep-2021 [#3]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -9393.96%
YoY- -114.09%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 984,209 962,039 625,808 858,237 1,046,811 825,748 707,337 5.65%
PBT 232,410 -204,900 -34,740 206,144 346,756 82,499 -15,088 -
Tax -75,854 -73,166 -24,747 -89,183 -95,399 -95,480 -30,274 16.53%
NP 156,556 -278,066 -59,487 116,961 251,357 -12,981 -45,362 -
-
NP to SH 140,689 -179,803 -17,279 122,645 255,774 12,048 -42,466 -
-
Tax Rate 32.64% - - 43.26% 27.51% 115.73% - -
Total Cost 827,653 1,240,105 685,295 741,276 795,454 838,729 752,699 1.59%
-
Net Worth 1,586,147 1,470,370 1,655,613 1,507,032 1,292,845 1,032,346 771,848 12.74%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 52,099 34,733 - - - - - -
Div Payout % 37.03% 0.00% - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 1,586,147 1,470,370 1,655,613 1,507,032 1,292,845 1,032,346 771,848 12.74%
NOSH 1,157,771 1,157,771 1,157,771 1,061,290 964,809 964,809 964,809 3.08%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 15.91% -28.90% -9.51% 13.63% 24.01% -1.57% -6.41% -
ROE 8.87% -12.23% -1.04% 8.14% 19.78% 1.17% -5.50% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 85.01 83.09 54.05 80.87 108.50 85.59 73.31 2.49%
EPS 12.15 -15.53 -1.49 11.56 26.51 1.25 -4.40 -
DPS 4.50 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.27 1.43 1.42 1.34 1.07 0.80 9.37%
Adjusted Per Share Value based on latest NOSH - 1,157,771
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 85.01 83.09 54.05 74.13 90.42 71.32 61.09 5.65%
EPS 12.15 -15.53 -1.49 10.59 22.09 1.04 -3.67 -
DPS 4.50 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.27 1.43 1.3017 1.1167 0.8917 0.6667 12.74%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 1.93 1.11 0.96 0.98 1.68 0.76 0.99 -
P/RPS 2.27 1.34 1.78 1.21 1.55 0.89 1.35 9.04%
P/EPS 15.88 -7.15 -64.32 8.48 6.34 60.86 -22.49 -
EY 6.30 -13.99 -1.55 11.79 15.78 1.64 -4.45 -
DY 2.33 2.70 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 0.87 0.67 0.69 1.25 0.71 1.24 2.16%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 23/11/23 17/11/22 25/11/21 23/11/20 22/11/19 23/11/18 21/11/17 -
Price 1.79 1.28 0.915 1.04 2.07 0.70 0.61 -
P/RPS 2.11 1.54 1.69 1.29 1.91 0.82 0.83 16.81%
P/EPS 14.73 -8.24 -61.31 9.00 7.81 56.06 -13.86 -
EY 6.79 -12.13 -1.63 11.11 12.81 1.78 -7.22 -
DY 2.51 2.34 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.01 0.64 0.73 1.54 0.65 0.76 9.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment