[DAYANG] QoQ TTM Result on 30-Sep-2021 [#3]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -9393.96%
YoY- -114.09%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 847,534 743,812 667,736 625,808 632,185 643,445 731,442 10.34%
PBT -262,880 -354,869 -406,917 -34,740 -1,686 35,278 87,749 -
Tax -52,113 -35,855 -29,997 -24,747 -44,389 -47,300 -54,013 -2.36%
NP -314,993 -390,724 -436,914 -59,487 -46,075 -12,022 33,736 -
-
NP to SH -213,720 -277,633 -318,932 -17,279 -182 20,724 57,586 -
-
Tax Rate - - - - - 134.08% 61.55% -
Total Cost 1,162,527 1,134,536 1,104,650 685,295 678,260 655,467 697,706 40.67%
-
Net Worth 1,389,326 1,331,437 1,331,437 1,655,613 1,655,613 1,617,664 1,496,420 -4.84%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div 17,366 17,366 17,366 - - - - -
Div Payout % 0.00% 0.00% 0.00% - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 1,389,326 1,331,437 1,331,437 1,655,613 1,655,613 1,617,664 1,496,420 -4.84%
NOSH 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 1,061,290 5.98%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -37.17% -52.53% -65.43% -9.51% -7.29% -1.87% 4.61% -
ROE -15.38% -20.85% -23.95% -1.04% -0.01% 1.28% 3.85% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 73.20 64.25 57.67 54.05 54.60 59.66 68.92 4.10%
EPS -18.46 -23.98 -27.55 -1.49 -0.02 1.92 5.43 -
DPS 1.50 1.50 1.50 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.15 1.15 1.43 1.43 1.50 1.41 -10.21%
Adjusted Per Share Value based on latest NOSH - 1,157,771
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 73.20 64.25 57.67 54.05 54.60 55.58 63.18 10.34%
EPS -18.46 -23.98 -27.55 -1.49 -0.02 1.79 4.97 -
DPS 1.50 1.50 1.50 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.15 1.15 1.43 1.43 1.3972 1.2925 -4.84%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.97 0.90 0.805 0.96 1.31 1.46 1.18 -
P/RPS 1.33 1.40 1.40 1.78 2.40 2.45 1.71 -15.46%
P/EPS -5.25 -3.75 -2.92 -64.32 -8,333.41 75.98 21.75 -
EY -19.03 -26.64 -34.22 -1.55 -0.01 1.32 4.60 -
DY 1.55 1.67 1.86 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.78 0.70 0.67 0.92 0.97 0.84 -2.40%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 19/08/22 19/05/22 22/02/22 25/11/21 20/09/21 24/05/21 24/02/21 -
Price 1.05 0.90 0.82 0.915 1.01 1.41 1.51 -
P/RPS 1.43 1.40 1.42 1.69 1.85 2.36 2.19 -24.79%
P/EPS -5.69 -3.75 -2.98 -61.31 -6,425.00 73.37 27.83 -
EY -17.58 -26.64 -33.59 -1.63 -0.02 1.36 3.59 -
DY 1.43 1.67 1.83 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.78 0.71 0.64 0.71 0.94 1.07 -12.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment