[DAYANG] YoY TTM Result on 31-Mar-2010 [#1]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 4.2%
YoY- -12.86%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 414,299 373,806 295,694 194,871 203,670 19.41%
PBT 174,023 104,448 89,030 55,021 71,238 24.99%
Tax -30,112 -22,236 -17,681 -8,356 -17,688 14.21%
NP 143,911 82,212 71,349 46,665 53,550 28.01%
-
NP to SH 133,523 76,180 71,349 46,665 53,550 25.64%
-
Tax Rate 17.30% 21.29% 19.86% 15.19% 24.83% -
Total Cost 270,388 291,594 224,345 148,206 150,120 15.83%
-
Net Worth 549,858 500,404 437,205 0 309,360 15.45%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div 134,574 82,529 52,822 17,622 47,770 29.53%
Div Payout % 100.79% 108.33% 74.03% 37.76% 89.21% -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 549,858 500,404 437,205 0 309,360 15.45%
NOSH 549,858 549,895 470,112 351,999 351,545 11.82%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 34.74% 21.99% 24.13% 23.95% 26.29% -
ROE 24.28% 15.22% 16.32% 0.00% 17.31% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 75.35 67.98 62.90 55.36 57.94 6.78%
EPS 24.28 13.85 15.18 13.26 15.23 12.35%
DPS 24.47 15.00 11.24 5.00 13.59 15.82%
NAPS 1.00 0.91 0.93 0.00 0.88 3.24%
Adjusted Per Share Value based on latest NOSH - 351,999
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 35.78 32.29 25.54 16.83 17.59 19.41%
EPS 11.53 6.58 6.16 4.03 4.63 25.60%
DPS 11.62 7.13 4.56 1.52 4.13 29.49%
NAPS 0.4749 0.4322 0.3776 0.00 0.2672 15.45%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 2.80 2.05 2.09 1.50 0.62 -
P/RPS 3.72 3.02 3.32 2.71 1.07 36.52%
P/EPS 11.53 14.80 13.77 11.31 4.07 29.71%
EY 8.67 6.76 7.26 8.84 24.57 -22.91%
DY 8.74 7.32 5.38 3.33 21.92 -20.52%
P/NAPS 2.80 2.25 2.25 0.00 0.70 41.38%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 22/05/13 22/05/12 24/05/11 26/05/10 27/05/09 -
Price 4.81 2.00 2.00 1.38 1.00 -
P/RPS 6.38 2.94 3.18 2.49 1.73 38.54%
P/EPS 19.81 14.44 13.18 10.41 6.56 31.79%
EY 5.05 6.93 7.59 9.61 15.23 -24.10%
DY 5.09 7.50 5.62 3.62 13.59 -21.75%
P/NAPS 4.81 2.20 2.15 0.00 1.14 43.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment