[PERWAJA] YoY TTM Result on 30-Sep-2009 [#3]

Announcement Date
06-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -24.57%
YoY- -212.61%
View:
Show?
TTM Result
31/03/14 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 617,104 1,490,671 1,520,994 1,366,293 2,113,595 -20.05%
PBT -517,506 -119,621 6,689 -396,046 302,966 -
Tax -120,000 -37 111 54,889 0 -
NP -637,506 -119,658 6,800 -341,157 302,966 -
-
NP to SH -637,506 -119,658 6,800 -341,157 302,966 -
-
Tax Rate - - -1.66% - 0.00% -
Total Cost 1,254,610 1,610,329 1,514,194 1,707,450 1,810,629 -6.45%
-
Net Worth -257,605 834,868 952,629 925,274 1,175,273 -
Dividend
31/03/14 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/14 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth -257,605 834,868 952,629 925,274 1,175,273 -
NOSH 560,011 560,314 560,370 560,772 520,032 1.35%
Ratio Analysis
31/03/14 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin -103.31% -8.03% 0.45% -24.97% 14.33% -
ROE 0.00% -14.33% 0.71% -36.87% 25.78% -
Per Share
31/03/14 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 110.19 266.04 271.43 243.64 406.44 -21.12%
EPS -113.84 -21.36 1.21 -60.84 58.26 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.46 1.49 1.70 1.65 2.26 -
Adjusted Per Share Value based on latest NOSH - 560,772
31/03/14 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 103.36 249.68 254.76 228.85 354.02 -20.05%
EPS -106.78 -20.04 1.14 -57.14 50.75 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.4315 1.3984 1.5956 1.5498 1.9685 -
Price Multiplier on Financial Quarter End Date
31/03/14 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 31/03/14 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.155 0.51 0.71 1.02 0.85 -
P/RPS 0.14 0.19 0.26 0.42 0.21 -7.10%
P/EPS -0.14 -2.39 58.51 -1.68 1.46 -
EY -734.44 -41.87 1.71 -59.64 68.54 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.34 0.42 0.62 0.38 -
Price Multiplier on Announcement Date
31/03/14 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/05/14 25/11/11 29/11/10 06/11/09 - -
Price 0.175 0.52 0.67 0.91 0.00 -
P/RPS 0.16 0.20 0.25 0.37 0.00 -
P/EPS -0.15 -2.43 55.21 -1.50 0.00 -
EY -650.50 -41.07 1.81 -66.85 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.35 0.39 0.55 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment