[UEMS] YoY TTM Result on 30-Jun-2019 [#2]

Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -60.82%
YoY- -69.25%
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 1,490,832 1,330,905 1,797,448 2,602,717 2,324,977 2,485,474 1,755,668 -2.68%
PBT -119,930 -116,152 146,989 226,304 528,699 367,434 251,983 -
Tax -41,955 -57,606 -110,686 -114,242 -164,718 -119,757 -74,433 -9.10%
NP -161,885 -173,758 36,303 112,062 363,981 247,677 177,550 -
-
NP to SH -162,919 -175,216 38,049 111,712 363,340 245,446 177,843 -
-
Tax Rate - - 75.30% 50.48% 31.16% 32.59% 29.54% -
Total Cost 1,652,717 1,504,663 1,761,145 2,490,655 1,960,996 2,237,797 1,578,118 0.77%
-
Net Worth 6,727,773 6,930,112 7,033,025 7,169,149 7,033,025 6,987,651 6,760,779 -0.08%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - 45,374 - 72,598 -
Div Payout % - - - - 12.49% - 40.82% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 6,727,773 6,930,112 7,033,025 7,169,149 7,033,025 6,987,651 6,760,779 -0.08%
NOSH 5,058,476 5,058,476 4,537,436 4,537,436 4,537,436 4,537,436 4,537,436 1.82%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -10.86% -13.06% 2.02% 4.31% 15.66% 9.96% 10.11% -
ROE -2.42% -2.53% 0.54% 1.56% 5.17% 3.51% 2.63% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 29.47 26.31 39.61 57.36 51.24 54.78 38.69 -4.43%
EPS -3.22 -3.46 0.84 2.46 8.01 5.41 3.92 -
DPS 0.00 0.00 0.00 0.00 1.00 0.00 1.60 -
NAPS 1.33 1.37 1.55 1.58 1.55 1.54 1.49 -1.87%
Adjusted Per Share Value based on latest NOSH - 4,537,436
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 29.47 26.31 35.53 51.45 45.96 49.13 34.71 -2.68%
EPS -3.22 -3.46 0.75 2.21 7.18 4.85 3.52 -
DPS 0.00 0.00 0.00 0.00 0.90 0.00 1.44 -
NAPS 1.33 1.37 1.3903 1.4173 1.3903 1.3814 1.3365 -0.08%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.31 0.39 0.435 0.80 0.71 1.20 1.03 -
P/RPS 1.05 1.48 1.10 1.39 1.39 2.19 2.66 -14.34%
P/EPS -9.63 -11.26 51.87 32.49 8.87 22.18 26.28 -
EY -10.39 -8.88 1.93 3.08 11.28 4.51 3.81 -
DY 0.00 0.00 0.00 0.00 1.41 0.00 1.55 -
P/NAPS 0.23 0.28 0.28 0.51 0.46 0.78 0.69 -16.72%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 24/08/22 25/08/21 24/08/20 28/08/19 28/08/18 23/08/17 30/08/16 -
Price 0.30 0.37 0.405 0.66 0.92 1.19 1.08 -
P/RPS 1.02 1.41 1.02 1.15 1.80 2.17 2.79 -15.43%
P/EPS -9.31 -10.68 48.30 26.81 11.49 22.00 27.55 -
EY -10.74 -9.36 2.07 3.73 8.70 4.55 3.63 -
DY 0.00 0.00 0.00 0.00 1.09 0.00 1.48 -
P/NAPS 0.23 0.27 0.26 0.42 0.59 0.77 0.72 -17.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment